vs
SERVICE CORP INTERNATIONAL（SCI）与UNIFIRST CORP（UNF）财务数据对比。点击上方公司名可切换其他公司
SERVICE CORP INTERNATIONAL的季度营收约是UNIFIRST CORP的1.8倍（$1.1B vs $621.3M）。SERVICE CORP INTERNATIONAL净利率更高（14.3% vs 5.5%，领先8.8%）。UNIFIRST CORP同比增速更快（2.7% vs 1.7%）。SERVICE CORP INTERNATIONAL自由现金流更多（$87.2M vs $-24.0M）。过去两年SERVICE CORP INTERNATIONAL的营收复合增速更高（3.1% vs 2.6%）
国际配送服务有限公司（IDS）是英国邮政及快递服务提供商，2013年由英国政府设立，作为皇家邮政的控股母公司，多数股权随后在伦敦证券交易所公开发售，当时政府保留30%股份。截至2025年4月，该公司由丹尼尔·克雷廷斯基旗下捷克EP集团持有运营。
UniFirst是总部位于美国马萨诸塞州威尔明顿的职业工装租赁服务商，业务覆盖工装及防护服装的生产、销售与租赁。公司拥有超过1.4万名员工，在美、加、欧设有260多处运营网点，涵盖客服中心、核净化设施、洁净车间、配送中心及生产工厂。
SCI vs UNF — 直观对比
营收规模更大
SCI
是对方的1.8倍
$621.3M
营收增速更快
UNF
高出1.0%
1.7%
净利率更高
SCI
高出8.8%
5.5%
自由现金流更多
SCI
多$111.2M
$-24.0M
两年增速更快
SCI
近两年复合增速
2.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $621.3M |
| 净利润 | $159.4M | $34.4M |
| 毛利率 | 28.0% | 36.7% |
| 营业利润率 | 24.8% | 7.3% |
| 净利率 | 14.3% | 5.5% |
| 营收同比 | 1.7% | 2.7% |
| 净利润同比 | 5.3% | -20.3% |
| 每股收益（稀释后） | $1.13 | $1.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCIUNF
| Q4 25 | $1.1B | $621.3M | ||
| Q3 25 | $1.1B | $614.4M | ||
| Q2 25 | $1.1B | $610.8M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | $604.9M | ||
| Q3 24 | $1.0B | $639.9M | ||
| Q2 24 | $1.0B | $603.3M | ||
| Q1 24 | $1.0B | $590.7M |
净利润SCIUNF
| Q4 25 | $159.4M | $34.4M | ||
| Q3 25 | $117.5M | $41.0M | ||
| Q2 25 | $122.9M | $39.7M | ||
| Q1 25 | $142.9M | — | ||
| Q4 24 | $151.4M | $43.1M | ||
| Q3 24 | $117.8M | $44.6M | ||
| Q2 24 | $118.2M | $38.1M | ||
| Q1 24 | $131.3M | $20.5M |
毛利率SCIUNF
| Q4 25 | 28.0% | 36.7% | ||
| Q3 25 | 25.1% | 37.8% | ||
| Q2 25 | 25.5% | 36.9% | ||
| Q1 25 | 27.1% | — | ||
| Q4 24 | 28.0% | 37.0% | ||
| Q3 24 | 24.9% | 36.1% | ||
| Q2 24 | 24.9% | 35.2% | ||
| Q1 24 | 26.2% | 32.9% |
营业利润率SCIUNF
| Q4 25 | 24.8% | 7.3% | ||
| Q3 25 | 21.4% | 8.1% | ||
| Q2 25 | 21.1% | 7.9% | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 24.0% | 9.2% | ||
| Q3 24 | 20.9% | 8.4% | ||
| Q2 24 | 21.4% | 8.0% | ||
| Q1 24 | 22.2% | 4.7% |
净利率SCIUNF
| Q4 25 | 14.3% | 5.5% | ||
| Q3 25 | 11.1% | 6.7% | ||
| Q2 25 | 11.5% | 6.5% | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 13.8% | 7.1% | ||
| Q3 24 | 11.6% | 7.0% | ||
| Q2 24 | 11.4% | 6.3% | ||
| Q1 24 | 12.6% | 3.5% |
每股收益（稀释后）SCIUNF
| Q4 25 | $1.13 | $1.89 | ||
| Q3 25 | $0.83 | $2.23 | ||
| Q2 25 | $0.86 | $2.13 | ||
| Q1 25 | $0.98 | — | ||
| Q4 24 | $1.02 | $2.31 | ||
| Q3 24 | $0.81 | $2.39 | ||
| Q2 24 | $0.81 | $2.03 | ||
| Q1 24 | $0.89 | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $243.6M | $129.5M |
| 总债务越低越好 | $5.1B | — |
| 股东权益账面价值 | $1.6B | $2.2B |
| 总资产 | $18.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 3.10× | — |
8季度趋势，按日历期对齐
现金及短期投资SCIUNF
| Q4 25 | $243.6M | $129.5M | ||
| Q3 25 | $241.3M | $209.2M | ||
| Q2 25 | $255.4M | $211.9M | ||
| Q1 25 | $227.2M | — | ||
| Q4 24 | $218.8M | $181.0M | ||
| Q3 24 | $185.4M | $175.1M | ||
| Q2 24 | $184.4M | $125.4M | ||
| Q1 24 | $205.6M | $101.9M |
总债务SCIUNF
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | $4.7B | — | ||
| Q1 24 | $4.6B | — |
股东权益SCIUNF
| Q4 25 | $1.6B | $2.2B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.6B | $2.2B | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | $2.1B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.5B | $2.1B | ||
| Q1 24 | $1.6B | $2.0B |
总资产SCIUNF
| Q4 25 | $18.7B | $2.8B | ||
| Q3 25 | $18.4B | $2.8B | ||
| Q2 25 | $18.0B | $2.8B | ||
| Q1 25 | $17.3B | — | ||
| Q4 24 | $17.4B | $2.7B | ||
| Q3 24 | $17.4B | $2.7B | ||
| Q2 24 | $16.8B | $2.7B | ||
| Q1 24 | $16.7B | $2.6B |
负债/权益比SCIUNF
| Q4 25 | 3.10× | — | ||
| Q3 25 | 3.17× | — | ||
| Q2 25 | 3.19× | — | ||
| Q1 25 | 2.87× | — | ||
| Q4 24 | 2.83× | — | ||
| Q3 24 | 2.92× | — | ||
| Q2 24 | 3.05× | — | ||
| Q1 24 | 2.90× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $212.9M | $14.9M |
| 自由现金流经营现金流 - 资本支出 | $87.2M | $-24.0M |
| 自由现金流率自由现金流/营收 | 7.8% | -3.9% |
| 资本支出强度资本支出/营收 | 11.3% | 6.3% |
| 现金转化率经营现金流/净利润 | 1.34× | 0.43× |
| 过去12个月自由现金流最近4个季度 | $554.2M | — |
8季度趋势，按日历期对齐
经营现金流SCIUNF
| Q4 25 | $212.9M | $14.9M | ||
| Q3 25 | $252.3M | — | ||
| Q2 25 | $166.4M | — | ||
| Q1 25 | $311.1M | — | ||
| Q4 24 | $264.1M | $58.1M | ||
| Q3 24 | $263.8M | $102.3M | ||
| Q2 24 | $196.9M | $86.3M | ||
| Q1 24 | $220.1M | $61.1M |
自由现金流SCIUNF
| Q4 25 | $87.2M | $-24.0M | ||
| Q3 25 | $150.7M | — | ||
| Q2 25 | $83.4M | — | ||
| Q1 25 | $233.0M | — | ||
| Q4 24 | $151.8M | $24.6M | ||
| Q3 24 | $162.8M | $63.8M | ||
| Q2 24 | $100.8M | $37.3M | ||
| Q1 24 | $140.3M | $27.2M |
自由现金流率SCIUNF
| Q4 25 | 7.8% | -3.9% | ||
| Q3 25 | 14.2% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | 13.9% | 4.1% | ||
| Q3 24 | 16.1% | 10.0% | ||
| Q2 24 | 9.7% | 6.2% | ||
| Q1 24 | 13.4% | 4.6% |
资本支出强度SCIUNF
| Q4 25 | 11.3% | 6.3% | ||
| Q3 25 | 9.6% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 10.3% | 5.5% | ||
| Q3 24 | 10.0% | 6.0% | ||
| Q2 24 | 9.3% | 8.1% | ||
| Q1 24 | 7.6% | 5.7% |
现金转化率SCIUNF
| Q4 25 | 1.34× | 0.43× | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | 2.18× | — | ||
| Q4 24 | 1.75× | 1.35× | ||
| Q3 24 | 2.24× | 2.29× | ||
| Q2 24 | 1.67× | 2.27× | ||
| Q1 24 | 1.68× | 2.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
UNF
| Uniforms And Facility Service Solutions | $568.8M | 92% |
| First Aid And Safety Solutions | $30.8M | 5% |
| Other | $22.9M | 4% |
| Served As An Senior Officer | $400.0K | 0% |
