vs
Digital Realty（DLR）与Atlassian Corp（TEAM）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是Atlassian Corp的1.0倍（$1.6B vs $1.6B），Digital Realty净利率更高（6.0% vs -2.7%，领先8.7%），Atlassian Corp同比增速更快（23.3% vs 16.1%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构，专注于全球科技领域的投资布局，业务覆盖公开股票市场与私募股权市场，在全球科技投资赛道拥有丰富的运作经验和行业资源。
DLR vs TEAM — 直观对比
营收规模更大
DLR
是对方的1.0倍
$1.6B
营收增速更快
TEAM
高出7.2%
16.1%
净利率更高
DLR
高出8.7%
-2.7%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.6B |
| 净利润 | $98.6M | $-42.6M |
| 毛利率 | — | 85.0% |
| 营业利润率 | 6.9% | -3.0% |
| 净利率 | 6.0% | -2.7% |
| 营收同比 | 16.1% | 23.3% |
| 净利润同比 | -10.3% | -11.6% |
| 每股收益（稀释后） | $0.22 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRTEAM
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.6B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.4B | — |
净利润DLRTEAM
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $-42.6M | ||
| Q3 25 | $67.8M | $-51.9M | ||
| Q2 25 | $1.0B | $-23.9M | ||
| Q1 25 | $110.0M | $-70.8M | ||
| Q4 24 | $189.6M | $-38.2M | ||
| Q3 24 | $51.2M | $-123.8M | ||
| Q2 24 | $80.2M | — |
毛利率DLRTEAM
| Q1 26 | — | — | ||
| Q4 25 | — | 85.0% | ||
| Q3 25 | — | 82.0% | ||
| Q2 25 | — | 83.1% | ||
| Q1 25 | — | 83.8% | ||
| Q4 24 | — | 82.7% | ||
| Q3 24 | — | 81.7% | ||
| Q2 24 | — | — |
营业利润率DLRTEAM
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | -3.0% | ||
| Q3 25 | 8.8% | -6.7% | ||
| Q2 25 | 14.2% | -2.1% | ||
| Q1 25 | 13.9% | -0.9% | ||
| Q4 24 | 10.1% | -4.5% | ||
| Q3 24 | 11.8% | -2.7% | ||
| Q2 24 | 0.7% | — |
净利率DLRTEAM
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | -2.7% | ||
| Q3 25 | 4.3% | -3.6% | ||
| Q2 25 | 69.1% | -1.7% | ||
| Q1 25 | 7.8% | -5.2% | ||
| Q4 24 | 13.2% | -3.0% | ||
| Q3 24 | 3.6% | -10.4% | ||
| Q2 24 | 5.9% | — |
每股收益（稀释后）DLRTEAM
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $-0.16 | ||
| Q3 25 | $0.15 | $-0.20 | ||
| Q2 25 | $2.94 | $-0.08 | ||
| Q1 25 | $0.27 | $-0.27 | ||
| Q4 24 | $0.50 | $-0.15 | ||
| Q3 24 | $0.09 | $-0.48 | ||
| Q2 24 | $0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $1.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $1.6B |
| 总资产 | $49.4B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRTEAM
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $1.6B | ||
| Q3 25 | $3.3B | $2.8B | ||
| Q2 25 | $3.6B | $2.9B | ||
| Q1 25 | $2.3B | $3.0B | ||
| Q4 24 | $3.9B | $2.5B | ||
| Q3 24 | $2.2B | $2.2B | ||
| Q2 24 | $2.3B | — |
股东权益DLRTEAM
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.6B | ||
| Q3 25 | $23.0B | $1.4B | ||
| Q2 25 | $22.9B | $1.3B | ||
| Q1 25 | $21.3B | $1.4B | ||
| Q4 24 | $21.3B | $1.2B | ||
| Q3 24 | $21.2B | $1.0B | ||
| Q2 24 | $20.5B | — |
总资产DLRTEAM
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $6.2B | ||
| Q3 25 | $48.7B | $5.7B | ||
| Q2 25 | $48.7B | $6.0B | ||
| Q1 25 | $45.1B | $5.9B | ||
| Q4 24 | $45.3B | $5.4B | ||
| Q3 24 | $45.3B | $5.0B | ||
| Q2 24 | $43.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $177.8M |
| 自由现金流经营现金流 - 资本支出 | — | $168.5M |
| 自由现金流率自由现金流/营收 | — | 10.6% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.3B |
8季度趋势，按日历期对齐
经营现金流DLRTEAM
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $177.8M | ||
| Q3 25 | $652.9M | $128.7M | ||
| Q2 25 | $641.2M | $375.3M | ||
| Q1 25 | $399.1M | $652.7M | ||
| Q4 24 | $769.5M | $351.9M | ||
| Q3 24 | $566.5M | $80.5M | ||
| Q2 24 | $573.2M | — |
自由现金流DLRTEAM
| Q1 26 | — | — | ||
| Q4 25 | — | $168.5M | ||
| Q3 25 | — | $114.6M | ||
| Q2 25 | — | $360.3M | ||
| Q1 25 | — | $638.3M | ||
| Q4 24 | — | $342.6M | ||
| Q3 24 | — | $74.3M | ||
| Q2 24 | — | — |
自由现金流率DLRTEAM
| Q1 26 | — | — | ||
| Q4 25 | — | 10.6% | ||
| Q3 25 | — | 8.0% | ||
| Q2 25 | — | 26.0% | ||
| Q1 25 | — | 47.0% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | — |
资本支出强度DLRTEAM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | — |
现金转化率DLRTEAM
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | — | ||
| Q3 25 | 9.63× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 3.63× | — | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | 11.07× | — | ||
| Q2 24 | 7.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
TEAM
| Cloud Deployment Services | $1.1B | 67% |
| Data Center Deployment | $435.6M | 27% |
| Marketplace And Services Deployment | $83.7M | 5% |
