vs

DELUXE CORP(DLX)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司

DELUXE CORP的季度营收约是UiPath, Inc.的1.3倍($535.2M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 2.2%,领先46.1%),UiPath, Inc.同比增速更快(15.9% vs 2.8%),过去两年UiPath, Inc.的营收复合增速更高(0.7% vs 0.0%)

德朗士公司是一家美国企业,提供支付处理、数据服务、票据与促销产品以及商户服务,业务分为B2B支付、数据、印刷和商户服务四大板块。截至2025年,公司为数百万中小企业和数千家金融机构提供服务,每年处理支付交易总额超2.8万亿美元,虽传统核心业务为票据印刷等印刷产品,如今支付与数据服务已成为核心板块。

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

DLX vs PATH — 直观对比

营收规模更大
DLX
DLX
是对方的1.3倍
DLX
$535.2M
$411.1M
PATH
营收增速更快
PATH
PATH
高出13.1%
PATH
15.9%
2.8%
DLX
净利率更高
PATH
PATH
高出46.1%
PATH
48.4%
2.2%
DLX
两年增速更快
PATH
PATH
近两年复合增速
PATH
0.7%
0.0%
DLX

损益表 — Q4 FY2025 vs Q3 FY2026

指标
DLX
DLX
PATH
PATH
营收
$535.2M
$411.1M
净利润
$12.0M
$198.8M
毛利率
52.2%
83.3%
营业利润率
8.9%
3.2%
净利率
2.2%
48.4%
营收同比
2.8%
15.9%
净利润同比
-5.0%
1966.2%
每股收益(稀释后)
$0.25
$0.37

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
DLX
DLX
PATH
PATH
Q4 25
$535.2M
$411.1M
Q3 25
$540.2M
$361.7M
Q2 25
$521.3M
$356.6M
Q1 25
$536.5M
$423.6M
Q4 24
$520.6M
$354.7M
Q3 24
$528.4M
$316.3M
Q2 24
$537.8M
$335.1M
Q1 24
$535.0M
$405.3M
净利润
DLX
DLX
PATH
PATH
Q4 25
$12.0M
$198.8M
Q3 25
$33.7M
$1.6M
Q2 25
$22.4M
$-22.6M
Q1 25
$14.0M
$51.8M
Q4 24
$12.6M
$-10.7M
Q3 24
$8.9M
$-86.1M
Q2 24
$20.5M
$-28.7M
Q1 24
$10.8M
$33.9M
毛利率
DLX
DLX
PATH
PATH
Q4 25
52.2%
83.3%
Q3 25
53.9%
82.2%
Q2 25
53.6%
82.1%
Q1 25
52.4%
84.8%
Q4 24
52.3%
82.0%
Q3 24
53.3%
80.0%
Q2 24
53.7%
83.5%
Q1 24
53.0%
86.8%
营业利润率
DLX
DLX
PATH
PATH
Q4 25
8.9%
3.2%
Q3 25
14.0%
-5.6%
Q2 25
11.7%
-4.6%
Q1 25
9.0%
7.9%
Q4 24
9.0%
-12.2%
Q3 24
7.9%
-32.7%
Q2 24
11.0%
-14.8%
Q1 24
8.3%
3.7%
净利率
DLX
DLX
PATH
PATH
Q4 25
2.2%
48.4%
Q3 25
6.2%
0.4%
Q2 25
4.3%
-6.3%
Q1 25
2.6%
12.2%
Q4 24
2.4%
-3.0%
Q3 24
1.7%
-27.2%
Q2 24
3.8%
-8.6%
Q1 24
2.0%
8.4%
每股收益(稀释后)
DLX
DLX
PATH
PATH
Q4 25
$0.25
$0.37
Q3 25
$0.74
$0.00
Q2 25
$0.50
$-0.04
Q1 25
$0.31
$0.09
Q4 24
$0.28
$-0.02
Q3 24
$0.20
$-0.15
Q2 24
$0.46
$-0.05
Q1 24
$0.24
$0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
DLX
DLX
PATH
PATH
现金及短期投资手头流动性
$36.9M
$1.4B
总债务越低越好
股东权益账面价值
$680.7M
$1.9B
总资产
$2.9B
$2.9B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
DLX
DLX
PATH
PATH
Q4 25
$36.9M
$1.4B
Q3 25
$25.8M
$1.4B
Q2 25
$26.0M
$1.6B
Q1 25
$30.3M
$1.6B
Q4 24
$34.4M
$1.6B
Q3 24
$41.3M
$1.7B
Q2 24
$23.1M
$1.9B
Q1 24
$23.5M
$1.9B
股东权益
DLX
DLX
PATH
PATH
Q4 25
$680.7M
$1.9B
Q3 25
$664.1M
$1.7B
Q2 25
$638.7M
$1.7B
Q1 25
$622.5M
$1.8B
Q4 24
$620.9M
$1.7B
Q3 24
$612.7M
$1.8B
Q2 24
$620.5M
$2.0B
Q1 24
$608.4M
$2.0B
总资产
DLX
DLX
PATH
PATH
Q4 25
$2.9B
$2.9B
Q3 25
$2.6B
$2.6B
Q2 25
$2.5B
$2.6B
Q1 25
$2.6B
$2.9B
Q4 24
$2.8B
$2.7B
Q3 24
$2.6B
$2.7B
Q2 24
$2.7B
$2.8B
Q1 24
$2.7B
$3.0B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
DLX
DLX
PATH
PATH
经营现金流最新季度
$102.1M
$28.3M
自由现金流经营现金流 - 资本支出
$25.1M
自由现金流率自由现金流/营收
6.1%
资本支出强度资本支出/营收
0.8%
现金转化率经营现金流/净利润
8.53×
0.14×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
DLX
DLX
PATH
PATH
Q4 25
$102.1M
$28.3M
Q3 25
$67.1M
$41.6M
Q2 25
$51.1M
$119.0M
Q1 25
$50.3M
$146.1M
Q4 24
$60.2M
$28.1M
Q3 24
$67.9M
$46.4M
Q2 24
$39.6M
$100.0M
Q1 24
$26.6M
$145.6M
自由现金流
DLX
DLX
PATH
PATH
Q4 25
$25.1M
Q3 25
Q2 25
$27.8M
$106.2M
Q1 25
$24.3M
$138.7M
Q4 24
$23.2M
Q3 24
$46.7M
$45.0M
Q2 24
$11.4M
$98.8M
Q1 24
$6.1M
$141.8M
自由现金流率
DLX
DLX
PATH
PATH
Q4 25
6.1%
Q3 25
Q2 25
5.3%
29.8%
Q1 25
4.5%
32.7%
Q4 24
6.5%
Q3 24
8.8%
14.2%
Q2 24
2.1%
29.5%
Q1 24
1.1%
35.0%
资本支出强度
DLX
DLX
PATH
PATH
Q4 25
0.8%
Q3 25
0.0%
Q2 25
4.5%
3.6%
Q1 25
4.8%
1.7%
Q4 24
1.4%
Q3 24
4.0%
0.4%
Q2 24
5.2%
0.4%
Q1 24
3.8%
0.9%
现金转化率
DLX
DLX
PATH
PATH
Q4 25
8.53×
0.14×
Q3 25
1.99×
26.25×
Q2 25
2.28×
Q1 25
3.59×
2.82×
Q4 24
4.77×
Q3 24
7.60×
Q2 24
1.94×
Q1 24
2.46×
4.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

DLX
DLX

Services$247.9M46%
B2B Payments$76.3M14%
Datadrivenmarketingsolutions$68.5M13%
Promotional Solutions Revenue$60.9M11%
Treasurymanagementsolutions$59.8M11%
Other$17.3M3%
Other Web Based Solutions$4.6M1%

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

相关对比