vs
DELUXE CORP（DLX）与极星（PSNY）财务数据对比。点击上方公司名可切换其他公司
极星的季度营收约是DELUXE CORP的1.3倍（$685.2M vs $535.2M），DELUXE CORP净利率更高（2.2% vs -44.4%，领先46.6%）
德朗士公司是一家美国企业，提供支付处理、数据服务、票据与促销产品以及商户服务，业务分为B2B支付、数据、印刷和商户服务四大板块。截至2025年，公司为数百万中小企业和数千家金融机构提供服务，每年处理支付交易总额超2.8万亿美元，虽传统核心业务为票据印刷等印刷产品，如今支付与数据服务已成为核心板块。
极星（Polestar）是瑞典电动汽车制造商，由李书福旗下PSD投资、吉利控股和沃尔沃汽车共同控股，总部位于瑞典哥德堡郊外的托斯兰达。品牌采用轻资产模式开展研发与生产，没有自建工厂，车辆在沃尔沃或吉利位于中国等多个国家的工厂制造。
DLX vs PSNY — 直观对比
营收规模更大
PSNY
是对方的1.3倍
$535.2M
净利率更高
DLX
高出46.6%
-44.4%
损益表 — Q4 FY2025 vs Q2 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $535.2M | $685.2M |
| 净利润 | $12.0M | $-304.1M |
| 毛利率 | 52.2% | -0.1% |
| 营业利润率 | 8.9% | -72.6% |
| 净利率 | 2.2% | -44.4% |
| 营收同比 | 2.8% | — |
| 净利润同比 | -5.0% | — |
| 每股收益（稀释后） | $0.25 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLXPSNY
| Q4 25 | $535.2M | — | ||
| Q3 25 | $540.2M | — | ||
| Q2 25 | $521.3M | — | ||
| Q1 25 | $536.5M | — | ||
| Q4 24 | $520.6M | — | ||
| Q3 24 | $528.4M | — | ||
| Q2 24 | $537.8M | — | ||
| Q1 24 | $535.0M | — |
净利润DLXPSNY
| Q4 25 | $12.0M | — | ||
| Q3 25 | $33.7M | — | ||
| Q2 25 | $22.4M | — | ||
| Q1 25 | $14.0M | — | ||
| Q4 24 | $12.6M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $20.5M | — | ||
| Q1 24 | $10.8M | — |
毛利率DLXPSNY
| Q4 25 | 52.2% | — | ||
| Q3 25 | 53.9% | — | ||
| Q2 25 | 53.6% | — | ||
| Q1 25 | 52.4% | — | ||
| Q4 24 | 52.3% | — | ||
| Q3 24 | 53.3% | — | ||
| Q2 24 | 53.7% | — | ||
| Q1 24 | 53.0% | — |
营业利润率DLXPSNY
| Q4 25 | 8.9% | — | ||
| Q3 25 | 14.0% | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 11.0% | — | ||
| Q1 24 | 8.3% | — |
净利率DLXPSNY
| Q4 25 | 2.2% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 2.0% | — |
每股收益（稀释后）DLXPSNY
| Q4 25 | $0.25 | — | ||
| Q3 25 | $0.74 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.28 | — | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $0.46 | — | ||
| Q1 24 | $0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.9M | $1.1B |
| 总债务越低越好 | — | $1.6B |
| 股东权益账面价值 | $680.7M | $-456.3M |
| 总资产 | $2.9B | $4.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLXPSNY
| Q4 25 | $36.9M | — | ||
| Q3 25 | $25.8M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $30.3M | — | ||
| Q4 24 | $34.4M | — | ||
| Q3 24 | $41.3M | — | ||
| Q2 24 | $23.1M | — | ||
| Q1 24 | $23.5M | — |
股东权益DLXPSNY
| Q4 25 | $680.7M | — | ||
| Q3 25 | $664.1M | — | ||
| Q2 25 | $638.7M | — | ||
| Q1 25 | $622.5M | — | ||
| Q4 24 | $620.9M | — | ||
| Q3 24 | $612.7M | — | ||
| Q2 24 | $620.5M | — | ||
| Q1 24 | $608.4M | — |
总资产DLXPSNY
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $102.1M | $-666.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-709.7M |
| 自由现金流率自由现金流/营收 | — | -103.6% |
| 资本支出强度资本支出/营收 | — | 6.3% |
| 现金转化率经营现金流/净利润 | 8.53× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DLXPSNY
| Q4 25 | $102.1M | — | ||
| Q3 25 | $67.1M | — | ||
| Q2 25 | $51.1M | — | ||
| Q1 25 | $50.3M | — | ||
| Q4 24 | $60.2M | — | ||
| Q3 24 | $67.9M | — | ||
| Q2 24 | $39.6M | — | ||
| Q1 24 | $26.6M | — |
自由现金流DLXPSNY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $27.8M | — | ||
| Q1 25 | $24.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $46.7M | — | ||
| Q2 24 | $11.4M | — | ||
| Q1 24 | $6.1M | — |
自由现金流率DLXPSNY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.8% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度DLXPSNY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 3.8% | — |
现金转化率DLXPSNY
| Q4 25 | 8.53× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 3.59× | — | ||
| Q4 24 | 4.77× | — | ||
| Q3 24 | 7.60× | — | ||
| Q2 24 | 1.94× | — | ||
| Q1 24 | 2.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLX
| Services | $247.9M | 46% |
| B2B Payments | $76.3M | 14% |
| Datadrivenmarketingsolutions | $68.5M | 13% |
| Promotional Solutions Revenue | $60.9M | 11% |
| Treasurymanagementsolutions | $59.8M | 11% |
| Other | $17.3M | 3% |
| Other Web Based Solutions | $4.6M | 1% |
PSNY
暂无分部数据
