vs
DELUXE CORP（DLX）与Rubrik, Inc.（RBRK）财务数据对比。点击上方公司名可切换其他公司
DELUXE CORP的季度营收约是Rubrik, Inc.的1.5倍（$535.2M vs $350.2M），DELUXE CORP净利率更高（2.2% vs -18.2%，领先20.5%），Rubrik, Inc.同比增速更快（48.3% vs 2.8%）
德朗士公司是一家美国企业，提供支付处理、数据服务、票据与促销产品以及商户服务，业务分为B2B支付、数据、印刷和商户服务四大板块。截至2025年，公司为数百万中小企业和数千家金融机构提供服务，每年处理支付交易总额超2.8万亿美元，虽传统核心业务为票据印刷等印刷产品，如今支付与数据服务已成为核心板块。
Rubrik是总部位于美国加利福尼亚州帕洛阿尔托的云数据管理与数据安全企业，成立于2014年1月，专注于为客户提供云环境下的数据管理、安全防护相关解决方案，2024年4月在纽约证券交易所上市。
DLX vs RBRK — 直观对比
营收规模更大
DLX
是对方的1.5倍
$350.2M
营收增速更快
RBRK
高出45.5%
2.8%
净利率更高
DLX
高出20.5%
-18.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $535.2M | $350.2M |
| 净利润 | $12.0M | $-63.8M |
| 毛利率 | 52.2% | 80.5% |
| 营业利润率 | 8.9% | -21.6% |
| 净利率 | 2.2% | -18.2% |
| 营收同比 | 2.8% | 48.3% |
| 净利润同比 | -5.0% | 51.2% |
| 每股收益（稀释后） | $0.25 | $-0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLXRBRK
| Q4 25 | $535.2M | $350.2M | ||
| Q3 25 | $540.2M | $309.9M | ||
| Q2 25 | $521.3M | $278.5M | ||
| Q1 25 | $536.5M | $258.1M | ||
| Q4 24 | $520.6M | $236.2M | ||
| Q3 24 | $528.4M | $205.0M | ||
| Q2 24 | $537.8M | $187.3M | ||
| Q1 24 | $535.0M | — |
净利润DLXRBRK
| Q4 25 | $12.0M | $-63.8M | ||
| Q3 25 | $33.7M | $-95.9M | ||
| Q2 25 | $22.4M | $-102.1M | ||
| Q1 25 | $14.0M | $-114.9M | ||
| Q4 24 | $12.6M | $-130.9M | ||
| Q3 24 | $8.9M | $-176.9M | ||
| Q2 24 | $20.5M | $-732.1M | ||
| Q1 24 | $10.8M | — |
毛利率DLXRBRK
| Q4 25 | 52.2% | 80.5% | ||
| Q3 25 | 53.9% | 79.5% | ||
| Q2 25 | 53.6% | 78.3% | ||
| Q1 25 | 52.4% | 77.4% | ||
| Q4 24 | 52.3% | 76.2% | ||
| Q3 24 | 53.3% | 73.1% | ||
| Q2 24 | 53.7% | 48.8% | ||
| Q1 24 | 53.0% | — |
营业利润率DLXRBRK
| Q4 25 | 8.9% | -21.6% | ||
| Q3 25 | 14.0% | -30.5% | ||
| Q2 25 | 11.7% | -33.4% | ||
| Q1 25 | 9.0% | -45.0% | ||
| Q4 24 | 9.0% | -52.8% | ||
| Q3 24 | 7.9% | -82.1% | ||
| Q2 24 | 11.0% | -387.0% | ||
| Q1 24 | 8.3% | — |
净利率DLXRBRK
| Q4 25 | 2.2% | -18.2% | ||
| Q3 25 | 6.2% | -31.0% | ||
| Q2 25 | 4.3% | -36.7% | ||
| Q1 25 | 2.6% | -44.5% | ||
| Q4 24 | 2.4% | -55.4% | ||
| Q3 24 | 1.7% | -86.3% | ||
| Q2 24 | 3.8% | -390.8% | ||
| Q1 24 | 2.0% | — |
每股收益（稀释后）DLXRBRK
| Q4 25 | $0.25 | $-0.32 | ||
| Q3 25 | $0.74 | $-0.49 | ||
| Q2 25 | $0.50 | $-0.53 | ||
| Q1 25 | $0.31 | $5.69 | ||
| Q4 24 | $0.28 | $-0.71 | ||
| Q3 24 | $0.20 | $-0.98 | ||
| Q2 24 | $0.46 | $-11.48 | ||
| Q1 24 | $0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.9M | $307.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $680.7M | $-524.4M |
| 总资产 | $2.9B | $2.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLXRBRK
| Q4 25 | $36.9M | $307.1M | ||
| Q3 25 | $25.8M | $322.7M | ||
| Q2 25 | $26.0M | $284.0M | ||
| Q1 25 | $30.3M | $186.3M | ||
| Q4 24 | $34.4M | $103.9M | ||
| Q3 24 | $41.3M | $142.3M | ||
| Q2 24 | $23.1M | $502.6M | ||
| Q1 24 | $23.5M | — |
股东权益DLXRBRK
| Q4 25 | $680.7M | $-524.4M | ||
| Q3 25 | $664.1M | $-564.3M | ||
| Q2 25 | $638.7M | $-556.5M | ||
| Q1 25 | $622.5M | $-553.7M | ||
| Q4 24 | $620.9M | $-521.1M | ||
| Q3 24 | $612.7M | $-499.3M | ||
| Q2 24 | $620.5M | $-514.6M | ||
| Q1 24 | $608.4M | — |
总资产DLXRBRK
| Q4 25 | $2.9B | $2.5B | ||
| Q3 25 | $2.6B | $2.4B | ||
| Q2 25 | $2.5B | $1.5B | ||
| Q1 25 | $2.6B | $1.4B | ||
| Q4 24 | $2.8B | $1.3B | ||
| Q3 24 | $2.6B | $1.2B | ||
| Q2 24 | $2.7B | $1.2B | ||
| Q1 24 | $2.7B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $102.1M | $85.5M |
| 自由现金流经营现金流 - 资本支出 | — | $80.7M |
| 自由现金流率自由现金流/营收 | — | 23.1% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 8.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $256.8M |
8季度趋势，按日历期对齐
经营现金流DLXRBRK
| Q4 25 | $102.1M | $85.5M | ||
| Q3 25 | $67.1M | $64.7M | ||
| Q2 25 | $51.1M | $39.7M | ||
| Q1 25 | $50.3M | $83.6M | ||
| Q4 24 | $60.2M | $23.1M | ||
| Q3 24 | $67.9M | $-27.1M | ||
| Q2 24 | $39.6M | $-31.4M | ||
| Q1 24 | $26.6M | — |
自由现金流DLXRBRK
| Q4 25 | — | $80.7M | ||
| Q3 25 | — | $61.2M | ||
| Q2 25 | $27.8M | $36.8M | ||
| Q1 25 | $24.3M | $78.0M | ||
| Q4 24 | — | $18.0M | ||
| Q3 24 | $46.7M | $-29.7M | ||
| Q2 24 | $11.4M | $-35.0M | ||
| Q1 24 | $6.1M | — |
自由现金流率DLXRBRK
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 19.8% | ||
| Q2 25 | 5.3% | 13.2% | ||
| Q1 25 | 4.5% | 30.2% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | 8.8% | -14.5% | ||
| Q2 24 | 2.1% | -18.7% | ||
| Q1 24 | 1.1% | — |
资本支出强度DLXRBRK
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | 4.5% | 1.0% | ||
| Q1 25 | 4.8% | 2.2% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | 4.0% | 1.3% | ||
| Q2 24 | 5.2% | 1.9% | ||
| Q1 24 | 3.8% | — |
现金转化率DLXRBRK
| Q4 25 | 8.53× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 3.59× | — | ||
| Q4 24 | 4.77× | — | ||
| Q3 24 | 7.60× | — | ||
| Q2 24 | 1.94× | — | ||
| Q1 24 | 2.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLX
| Services | $247.9M | 46% |
| B2B Payments | $76.3M | 14% |
| Datadrivenmarketingsolutions | $68.5M | 13% |
| Promotional Solutions Revenue | $60.9M | 11% |
| Treasurymanagementsolutions | $59.8M | 11% |
| Other | $17.3M | 3% |
| Other Web Based Solutions | $4.6M | 1% |
RBRK
| Subscription And Circulation | $336.4M | 96% |
| Other | $12.3M | 4% |
| Software And Services | $4.9M | 1% |
| Maintenance | $1.5M | 0% |
