vs
Digimarc CORP（DMRC）与Direct Digital Holdings, Inc.（DRCT）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Direct Digital Holdings, Inc.的1.1倍（$8.9M vs $8.4M），Digimarc CORP净利率更高（-47.2% vs -138.7%，领先91.5%），Digimarc CORP同比增速更快（2.9% vs -7.4%），过去两年Digimarc CORP的营收复合增速更高（-5.3% vs -38.6%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
Devolver Digital是一家总部位于美国得克萨斯州奥斯汀的电子游戏发行商，专注于独立游戏发行业务。公司由奈杰尔·劳里等五名曾就职于知名游戏发行公司Gathering of Developers和Gamecock Media Group的高管，于2009年6月创立，以对开发者友好的合作模式著称。
DMRC vs DRCT — 直观对比
营收规模更大
DMRC
是对方的1.1倍
$8.4M
营收增速更快
DMRC
高出10.3%
-7.4%
净利率更高
DMRC
高出91.5%
-138.7%
两年增速更快
DMRC
近两年复合增速
-38.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $8.4M |
| 净利润 | $-4.2M | $-11.7M |
| 毛利率 | 63.5% | 26.8% |
| 营业利润率 | -48.2% | -53.4% |
| 净利率 | -47.2% | -138.7% |
| 营收同比 | 2.9% | -7.4% |
| 净利润同比 | 51.4% | -434.7% |
| 每股收益（稀释后） | $-0.18 | $-74.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCDRCT
| Q4 25 | $8.9M | $8.4M | ||
| Q3 25 | $7.6M | $8.0M | ||
| Q2 25 | $8.0M | $10.1M | ||
| Q1 25 | $9.4M | $8.2M | ||
| Q4 24 | $8.7M | $9.1M | ||
| Q3 24 | $9.4M | $9.1M | ||
| Q2 24 | $10.4M | $21.9M | ||
| Q1 24 | $9.9M | $22.3M |
净利润DMRCDRCT
| Q4 25 | $-4.2M | $-11.7M | ||
| Q3 25 | $-8.2M | $-2.7M | ||
| Q2 25 | $-8.2M | $-2.2M | ||
| Q1 25 | $-11.7M | $-2.4M | ||
| Q4 24 | $-8.6M | $-2.2M | ||
| Q3 24 | $-10.8M | $-2.7M | ||
| Q2 24 | $-9.3M | $-590.0K | ||
| Q1 24 | $-10.3M | $-775.0K |
毛利率DMRCDRCT
| Q4 25 | 63.5% | 26.8% | ||
| Q3 25 | 58.3% | 27.7% | ||
| Q2 25 | 58.8% | 35.1% | ||
| Q1 25 | 65.0% | 29.3% | ||
| Q4 24 | 60.8% | 32.5% | ||
| Q3 24 | 62.4% | 38.7% | ||
| Q2 24 | 66.1% | 27.1% | ||
| Q1 24 | 62.5% | 22.4% |
营业利润率DMRCDRCT
| Q4 25 | -48.2% | -53.4% | ||
| Q3 25 | -109.7% | -49.0% | ||
| Q2 25 | -105.2% | -23.9% | ||
| Q1 25 | -128.9% | -48.1% | ||
| Q4 24 | -105.1% | -51.8% | ||
| Q3 24 | -120.4% | -40.3% | ||
| Q2 24 | -96.2% | -9.4% | ||
| Q1 24 | -109.2% | -12.6% |
净利率DMRCDRCT
| Q4 25 | -47.2% | -138.7% | ||
| Q3 25 | -106.9% | -33.6% | ||
| Q2 25 | -102.6% | -22.2% | ||
| Q1 25 | -125.2% | -28.9% | ||
| Q4 24 | -99.9% | -24.0% | ||
| Q3 24 | -113.9% | -29.6% | ||
| Q2 24 | -89.3% | -2.7% | ||
| Q1 24 | -104.0% | -3.5% |
每股收益（稀释后）DMRCDRCT
| Q4 25 | $-0.18 | $-74.97 | ||
| Q3 25 | $-0.38 | $-0.24 | ||
| Q2 25 | $-0.38 | $-0.23 | ||
| Q1 25 | $-0.55 | $-0.35 | ||
| Q4 24 | $-0.40 | $-90.17 | ||
| Q3 24 | $-0.50 | $-0.71 | ||
| Q2 24 | $-0.43 | $-0.16 | ||
| Q1 24 | $-0.50 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $728.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $-7.0M |
| 总资产 | $53.0M | $20.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCDRCT
| Q4 25 | $12.9M | $728.0K | ||
| Q3 25 | $12.6M | $871.0K | ||
| Q2 25 | $16.1M | $1.6M | ||
| Q1 25 | $21.6M | $1.8M | ||
| Q4 24 | $28.7M | $1.4M | ||
| Q3 24 | $33.7M | $4.1M | ||
| Q2 24 | $41.5M | $1.1M | ||
| Q1 24 | $48.9M | $3.3M |
总债务DMRCDRCT
| Q4 25 | — | — | ||
| Q3 25 | — | $10.8M | ||
| Q2 25 | — | $33.5M | ||
| Q1 25 | — | $32.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $150.0K | ||
| Q2 24 | — | $34.8M | ||
| Q1 24 | — | $32.4M |
股东权益DMRCDRCT
| Q4 25 | $40.2M | $-7.0M | ||
| Q3 25 | $41.4M | $-6.7M | ||
| Q2 25 | $46.5M | $-24.6M | ||
| Q1 25 | $50.0M | $-23.3M | ||
| Q4 24 | $61.4M | $-19.7M | ||
| Q3 24 | $70.2M | $-16.7M | ||
| Q2 24 | $77.2M | $-10.5M | ||
| Q1 24 | $84.5M | $-7.5M |
总资产DMRCDRCT
| Q4 25 | $53.0M | $20.2M | ||
| Q3 25 | $55.4M | $22.5M | ||
| Q2 25 | $60.7M | $23.3M | ||
| Q1 25 | $66.5M | $23.8M | ||
| Q4 24 | $75.8M | $26.0M | ||
| Q3 24 | $85.0M | $31.3M | ||
| Q2 24 | $93.4M | $48.5M | ||
| Q1 24 | $99.7M | $52.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCDRCT
| Q4 25 | $991.0K | $-1.9M | ||
| Q3 25 | $-2.6M | $-1.6M | ||
| Q2 25 | $-4.7M | $-2.7M | ||
| Q1 25 | $-5.5M | $-2.7M | ||
| Q4 24 | $-4.2M | $-1.6M | ||
| Q3 24 | $-7.1M | $3.0M | ||
| Q2 24 | $-6.8M | $-4.4M | ||
| Q1 24 | $-8.4M | $-5.7M |
自由现金流DMRCDRCT
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | — |
自由现金流率DMRCDRCT
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | — |
资本支出强度DMRCDRCT
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
DRCT
| Buy Side Advertising | $8.2M | 98% |
| Other | $183.0K | 2% |
