vs
Digimarc CORP(DMRC)与electroCore, Inc.(ECOR)财务数据对比。点击上方公司名可切换其他公司
electroCore, Inc.的季度营收约是Digimarc CORP的1.0倍($9.2M vs $8.9M),electroCore, Inc.净利率更高(-32.8% vs -47.2%,领先14.4%),electroCore, Inc.同比增速更快(31.2% vs 2.9%),过去两年electroCore, Inc.的营收复合增速更高(30.3% vs -5.3%)
迪吉马克公司是一家企业软件与服务提供商,其主打产品包含带数字标识符的软件,主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯,产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
electroCore是一家总部位于美国新泽西州巴斯金里奇的医疗科技公司,于2005年由四位联合创始人创立,现任首席执行官为Daniel S. Goldberger。公司主打产品为gammaCore,是一款已实现商业化的非侵入式设备,通过迷走神经刺激发挥作用。
DMRC vs ECOR — 直观对比
营收规模更大
ECOR
是对方的1.0倍
$8.9M
营收增速更快
ECOR
高出28.3%
2.9%
净利率更高
ECOR
高出14.4%
-47.2%
两年增速更快
ECOR
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.9M | $9.2M |
| 净利润 | $-4.2M | $-3.0M |
| 毛利率 | 63.5% | 88.4% |
| 营业利润率 | -48.2% | -31.8% |
| 净利率 | -47.2% | -32.8% |
| 营收同比 | 2.9% | 31.2% |
| 净利润同比 | 51.4% | 6.0% |
| 每股收益(稀释后) | $-0.18 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DMRC
ECOR
| Q4 25 | $8.9M | $9.2M | ||
| Q3 25 | $7.6M | $8.7M | ||
| Q2 25 | $8.0M | $7.4M | ||
| Q1 25 | $9.4M | $6.7M | ||
| Q4 24 | $8.7M | $7.0M | ||
| Q3 24 | $9.4M | $6.6M | ||
| Q2 24 | $10.4M | $6.1M | ||
| Q1 24 | $9.9M | $5.4M |
净利润
DMRC
ECOR
| Q4 25 | $-4.2M | $-3.0M | ||
| Q3 25 | $-8.2M | $-3.4M | ||
| Q2 25 | $-8.2M | $-3.7M | ||
| Q1 25 | $-11.7M | $-3.9M | ||
| Q4 24 | $-8.6M | $-3.2M | ||
| Q3 24 | $-10.8M | $-2.5M | ||
| Q2 24 | $-9.3M | $-2.7M | ||
| Q1 24 | $-10.3M | $-3.5M |
毛利率
DMRC
ECOR
| Q4 25 | 63.5% | 88.4% | ||
| Q3 25 | 58.3% | 86.0% | ||
| Q2 25 | 58.8% | 87.3% | ||
| Q1 25 | 65.0% | 84.9% | ||
| Q4 24 | 60.8% | 85.9% | ||
| Q3 24 | 62.4% | 83.8% | ||
| Q2 24 | 66.1% | 86.3% | ||
| Q1 24 | 62.5% | 83.7% |
营业利润率
DMRC
ECOR
| Q4 25 | -48.2% | -31.8% | ||
| Q3 25 | -109.7% | -33.2% | ||
| Q2 25 | -105.2% | -47.5% | ||
| Q1 25 | -128.9% | -56.9% | ||
| Q4 24 | -105.1% | -43.6% | ||
| Q3 24 | -120.4% | -40.4% | ||
| Q2 24 | -96.2% | -42.2% | ||
| Q1 24 | -109.2% | -70.7% |
净利率
DMRC
ECOR
| Q4 25 | -47.2% | -32.8% | ||
| Q3 25 | -106.9% | -39.2% | ||
| Q2 25 | -102.6% | -49.7% | ||
| Q1 25 | -125.2% | -57.4% | ||
| Q4 24 | -99.9% | -45.8% | ||
| Q3 24 | -113.9% | -38.1% | ||
| Q2 24 | -89.3% | -43.2% | ||
| Q1 24 | -104.0% | -64.4% |
每股收益(稀释后)
DMRC
ECOR
| Q4 25 | $-0.18 | $-0.34 | ||
| Q3 25 | $-0.38 | $-0.40 | ||
| Q2 25 | $-0.38 | $-0.44 | ||
| Q1 25 | $-0.55 | $-0.47 | ||
| Q4 24 | $-0.40 | $-0.37 | ||
| Q3 24 | $-0.50 | $-0.31 | ||
| Q2 24 | $-0.43 | $-0.38 | ||
| Q1 24 | $-0.50 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $11.6M |
| 总债务越低越好 | — | $7.8M |
| 股东权益账面价值 | $40.2M | $-1.7M |
| 总资产 | $53.0M | $18.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DMRC
ECOR
| Q4 25 | $12.9M | $11.6M | ||
| Q3 25 | $12.6M | $13.0M | ||
| Q2 25 | $16.1M | $7.1M | ||
| Q1 25 | $21.6M | $7.8M | ||
| Q4 24 | $28.7M | $12.2M | ||
| Q3 24 | $33.7M | $12.9M | ||
| Q2 24 | $41.5M | $14.2M | ||
| Q1 24 | $48.9M | $7.8M |
总债务
DMRC
ECOR
| Q4 25 | — | $7.8M | ||
| Q3 25 | — | $7.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DMRC
ECOR
| Q4 25 | $40.2M | $-1.7M | ||
| Q3 25 | $41.4M | $-1.1M | ||
| Q2 25 | $46.5M | $1.1M | ||
| Q1 25 | $50.0M | $4.4M | ||
| Q4 24 | $61.4M | $7.5M | ||
| Q3 24 | $70.2M | $9.5M | ||
| Q2 24 | $77.2M | $11.5M | ||
| Q1 24 | $84.5M | $4.5M |
总资产
DMRC
ECOR
| Q4 25 | $53.0M | $18.7M | ||
| Q3 25 | $55.4M | $21.4M | ||
| Q2 25 | $60.7M | $14.6M | ||
| Q1 25 | $66.5M | $16.0M | ||
| Q4 24 | $75.8M | $20.5M | ||
| Q3 24 | $85.0M | $21.0M | ||
| Q2 24 | $93.4M | $22.4M | ||
| Q1 24 | $99.7M | $13.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势,按日历期对齐
经营现金流
DMRC
ECOR
| Q4 25 | $991.0K | $-1.5M | ||
| Q3 25 | $-2.6M | $-1.7M | ||
| Q2 25 | $-4.7M | $-623.0K | ||
| Q1 25 | $-5.5M | $-4.4M | ||
| Q4 24 | $-4.2M | $-1.3M | ||
| Q3 24 | $-7.1M | $-1.4M | ||
| Q2 24 | $-6.8M | $-1.8M | ||
| Q1 24 | $-8.4M | $-2.6M |
自由现金流
DMRC
ECOR
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | $-1.7M | ||
| Q2 25 | $-4.9M | $-648.0K | ||
| Q1 25 | $-5.5M | $-4.4M | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | — |
自由现金流率
DMRC
ECOR
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | -19.3% | ||
| Q2 25 | -61.0% | -8.8% | ||
| Q1 25 | -59.1% | -65.4% | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | — |
资本支出强度
DMRC
ECOR
| Q4 25 | 1.1% | 0.0% | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 2.5% | 0.3% | ||
| Q1 25 | 0.6% | 0.6% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
ECOR
暂无分部数据