vs
Digimarc CORP（DMRC）与FIRST CAPITAL INC（FCAP）财务数据对比。点击上方公司名可切换其他公司
FIRST CAPITAL INC的季度营收约是Digimarc CORP的1.5倍（$13.5M vs $8.9M），FIRST CAPITAL INC净利率更高（36.2% vs -47.2%，领先83.4%），FIRST CAPITAL INC同比增速更快（19.0% vs 2.9%），FIRST CAPITAL INC自由现金流更多（$19.9M vs $895.0K），过去两年FIRST CAPITAL INC的营收复合增速更高（13.4% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
First Capital曾用名Future Capital Holdings，是印度一家非银行金融机构，主营债务融资业务。2018年12月，该机构与IDFC银行合并，组建IDFC第一银行，合并前其股票在印度国家证券交易所和孟买证券交易所挂牌上市。
DMRC vs FCAP — 直观对比
营收规模更大
FCAP
是对方的1.5倍
$8.9M
营收增速更快
FCAP
高出16.1%
2.9%
净利率更高
FCAP
高出83.4%
-47.2%
自由现金流更多
FCAP
多$19.0M
$895.0K
两年增速更快
FCAP
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $13.5M |
| 净利润 | $-4.2M | $4.9M |
| 毛利率 | 63.5% | — |
| 营业利润率 | -48.2% | — |
| 净利率 | -47.2% | 36.2% |
| 营收同比 | 2.9% | 19.0% |
| 净利润同比 | 51.4% | 49.6% |
| 每股收益（稀释后） | $-0.18 | $1.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCFCAP
| Q4 25 | $8.9M | $13.5M | ||
| Q3 25 | $7.6M | $13.3M | ||
| Q2 25 | $8.0M | $12.4M | ||
| Q1 25 | $9.4M | $11.4M | ||
| Q4 24 | $8.7M | $11.3M | ||
| Q3 24 | $9.4M | $10.9M | ||
| Q2 24 | $10.4M | $10.7M | ||
| Q1 24 | $9.9M | $10.5M |
净利润DMRCFCAP
| Q4 25 | $-4.2M | $4.9M | ||
| Q3 25 | $-8.2M | $4.5M | ||
| Q2 25 | $-8.2M | $3.8M | ||
| Q1 25 | $-11.7M | $3.2M | ||
| Q4 24 | $-8.6M | $3.3M | ||
| Q3 24 | $-10.8M | $2.9M | ||
| Q2 24 | $-9.3M | $2.8M | ||
| Q1 24 | $-10.3M | $3.0M |
毛利率DMRCFCAP
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 65.0% | — | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | — | ||
| Q1 24 | 62.5% | — |
营业利润率DMRCFCAP
| Q4 25 | -48.2% | — | ||
| Q3 25 | -109.7% | 41.8% | ||
| Q2 25 | -105.2% | 37.2% | ||
| Q1 25 | -128.9% | 34.2% | ||
| Q4 24 | -105.1% | 34.8% | ||
| Q3 24 | -120.4% | 31.5% | ||
| Q2 24 | -96.2% | 31.1% | ||
| Q1 24 | -109.2% | 33.0% |
净利率DMRCFCAP
| Q4 25 | -47.2% | 36.2% | ||
| Q3 25 | -106.9% | 33.8% | ||
| Q2 25 | -102.6% | 30.4% | ||
| Q1 25 | -125.2% | 28.3% | ||
| Q4 24 | -99.9% | 28.8% | ||
| Q3 24 | -113.9% | 26.5% | ||
| Q2 24 | -89.3% | 26.5% | ||
| Q1 24 | -104.0% | 28.1% |
每股收益（稀释后）DMRCFCAP
| Q4 25 | $-0.18 | $1.45 | ||
| Q3 25 | $-0.38 | $1.34 | ||
| Q2 25 | $-0.38 | $1.13 | ||
| Q1 25 | $-0.55 | $0.97 | ||
| Q4 24 | $-0.40 | $0.97 | ||
| Q3 24 | $-0.50 | $0.87 | ||
| Q2 24 | $-0.43 | $0.85 | ||
| Q1 24 | $-0.50 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $137.8M |
| 总资产 | $53.0M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCFCAP
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
股东权益DMRCFCAP
| Q4 25 | $40.2M | $137.8M | ||
| Q3 25 | $41.4M | $132.4M | ||
| Q2 25 | $46.5M | $123.2M | ||
| Q1 25 | $50.0M | $120.1M | ||
| Q4 24 | $61.4M | $114.6M | ||
| Q3 24 | $70.2M | $116.8M | ||
| Q2 24 | $77.2M | $107.8M | ||
| Q1 24 | $84.5M | $105.7M |
总资产DMRCFCAP
| Q4 25 | $53.0M | $1.3B | ||
| Q3 25 | $55.4M | $1.2B | ||
| Q2 25 | $60.7M | $1.2B | ||
| Q1 25 | $66.5M | $1.2B | ||
| Q4 24 | $75.8M | $1.2B | ||
| Q3 24 | $85.0M | $1.2B | ||
| Q2 24 | $93.4M | $1.2B | ||
| Q1 24 | $99.7M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $21.3M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $19.9M |
| 自由现金流率自由现金流/营收 | 10.0% | 147.7% |
| 资本支出强度资本支出/营收 | 1.1% | 10.0% |
| 现金转化率经营现金流/净利润 | — | 4.36× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $35.3M |
8季度趋势，按日历期对齐
经营现金流DMRCFCAP
| Q4 25 | $991.0K | $21.3M | ||
| Q3 25 | $-2.6M | $7.9M | ||
| Q2 25 | $-4.7M | $3.7M | ||
| Q1 25 | $-5.5M | $4.4M | ||
| Q4 24 | $-4.2M | $22.3M | ||
| Q3 24 | $-7.1M | $7.6M | ||
| Q2 24 | $-6.8M | $3.5M | ||
| Q1 24 | $-8.4M | $7.2M |
自由现金流DMRCFCAP
| Q4 25 | $895.0K | $19.9M | ||
| Q3 25 | $-2.8M | $7.8M | ||
| Q2 25 | $-4.9M | $3.5M | ||
| Q1 25 | $-5.5M | $4.2M | ||
| Q4 24 | $-4.2M | $21.6M | ||
| Q3 24 | $-7.2M | $7.5M | ||
| Q2 24 | $-6.9M | $3.3M | ||
| Q1 24 | $-8.5M | $7.1M |
自由现金流率DMRCFCAP
| Q4 25 | 10.0% | 147.7% | ||
| Q3 25 | -36.9% | 58.6% | ||
| Q2 25 | -61.0% | 27.8% | ||
| Q1 25 | -59.1% | 36.5% | ||
| Q4 24 | -49.1% | 190.7% | ||
| Q3 24 | -75.7% | 68.6% | ||
| Q2 24 | -66.1% | 31.2% | ||
| Q1 24 | -85.8% | 67.2% |
资本支出强度DMRCFCAP
| Q4 25 | 1.1% | 10.0% | ||
| Q3 25 | 2.9% | 1.2% | ||
| Q2 25 | 2.5% | 2.2% | ||
| Q1 25 | 0.6% | 1.9% | ||
| Q4 24 | 0.2% | 6.3% | ||
| Q3 24 | 0.7% | 0.8% | ||
| Q2 24 | 0.3% | 1.4% | ||
| Q1 24 | 1.1% | 1.5% |
现金转化率DMRCFCAP
| Q4 25 | — | 4.36× | ||
| Q3 25 | — | 1.77× | ||
| Q2 25 | — | 0.99× | ||
| Q1 25 | — | 1.36× | ||
| Q4 24 | — | 6.84× | ||
| Q3 24 | — | 2.62× | ||
| Q2 24 | — | 1.23× | ||
| Q1 24 | — | 2.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
FCAP
暂无分部数据
