vs
Digimarc CORP（DMRC）与Flux Power Holdings, Inc.（FLUX）财务数据对比。点击上方公司名可切换其他公司
Flux Power Holdings, Inc.的季度营收约是Digimarc CORP的1.6倍（$14.1M vs $8.9M），Flux Power Holdings, Inc.净利率更高（4.3% vs -47.2%，领先51.5%），Digimarc CORP同比增速更快（2.9% vs -16.1%），Digimarc CORP自由现金流更多（$895.0K vs $-5.3M），过去两年Flux Power Holdings, Inc.的营收复合增速更高（-1.2% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
Adrian Flux是一家总部位于英国诺福克郡金斯林伊斯特温奇庄园的保险经纪公司，目前已发展为英国最大的专业机动车保险经纪商，全公司现有员工约1850人，在英国机动车保险经纪领域拥有较高的市场地位。
DMRC vs FLUX — 直观对比
营收规模更大
FLUX
是对方的1.6倍
$8.9M
营收增速更快
DMRC
高出19.0%
-16.1%
净利率更高
FLUX
高出51.5%
-47.2%
自由现金流更多
DMRC
多$6.2M
$-5.3M
两年增速更快
FLUX
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $14.1M |
| 净利润 | $-4.2M | $601.0K |
| 毛利率 | 63.5% | 34.7% |
| 营业利润率 | -48.2% | 5.6% |
| 净利率 | -47.2% | 4.3% |
| 营收同比 | 2.9% | -16.1% |
| 净利润同比 | 51.4% | 131.8% |
| 每股收益（稀释后） | $-0.18 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCFLUX
| Q4 25 | $8.9M | $14.1M | ||
| Q3 25 | $7.6M | $13.2M | ||
| Q2 25 | $8.0M | $16.7M | ||
| Q1 25 | $9.4M | $16.7M | ||
| Q4 24 | $8.7M | $16.8M | ||
| Q3 24 | $9.4M | $16.1M | ||
| Q2 24 | $10.4M | $13.4M | ||
| Q1 24 | $9.9M | $14.5M |
净利润DMRCFLUX
| Q4 25 | $-4.2M | $601.0K | ||
| Q3 25 | $-8.2M | $-2.6M | ||
| Q2 25 | $-8.2M | $-1.2M | ||
| Q1 25 | $-11.7M | $-1.9M | ||
| Q4 24 | $-8.6M | $-1.9M | ||
| Q3 24 | $-10.8M | $-1.7M | ||
| Q2 24 | $-9.3M | $-2.2M | ||
| Q1 24 | $-10.3M | $-3.0M |
毛利率DMRCFLUX
| Q4 25 | 63.5% | 34.7% | ||
| Q3 25 | 58.3% | 28.6% | ||
| Q2 25 | 58.8% | 34.5% | ||
| Q1 25 | 65.0% | 31.6% | ||
| Q4 24 | 60.8% | 32.5% | ||
| Q3 24 | 62.4% | 32.4% | ||
| Q2 24 | 66.1% | 26.9% | ||
| Q1 24 | 62.5% | 27.8% |
营业利润率DMRCFLUX
| Q4 25 | -48.2% | 5.6% | ||
| Q3 25 | -109.7% | -16.5% | ||
| Q2 25 | -105.2% | -4.5% | ||
| Q1 25 | -128.9% | -9.4% | ||
| Q4 24 | -105.1% | -8.8% | ||
| Q3 24 | -120.4% | -7.5% | ||
| Q2 24 | -96.2% | -13.5% | ||
| Q1 24 | -109.2% | -17.8% |
净利率DMRCFLUX
| Q4 25 | -47.2% | 4.3% | ||
| Q3 25 | -106.9% | -19.4% | ||
| Q2 25 | -102.6% | -7.0% | ||
| Q1 25 | -125.2% | -11.6% | ||
| Q4 24 | -99.9% | -11.2% | ||
| Q3 24 | -113.9% | -10.4% | ||
| Q2 24 | -89.3% | -16.8% | ||
| Q1 24 | -104.0% | -20.8% |
每股收益（稀释后）DMRCFLUX
| Q4 25 | $-0.18 | $0.03 | ||
| Q3 25 | $-0.38 | $-0.15 | ||
| Q2 25 | $-0.38 | $-0.07 | ||
| Q1 25 | $-0.55 | $-0.12 | ||
| Q4 24 | $-0.40 | $-0.11 | ||
| Q3 24 | $-0.50 | $-0.10 | ||
| Q2 24 | $-0.43 | $-0.13 | ||
| Q1 24 | $-0.50 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $7.5M |
| 总资产 | $53.0M | $30.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCFLUX
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | $1.6M | ||
| Q2 25 | $16.1M | $1.3M | ||
| Q1 25 | $21.6M | $505.0K | ||
| Q4 24 | $28.7M | $883.0K | ||
| Q3 24 | $33.7M | $559.0K | ||
| Q2 24 | $41.5M | $643.0K | ||
| Q1 24 | $48.9M | $1.3M |
股东权益DMRCFLUX
| Q4 25 | $40.2M | $7.5M | ||
| Q3 25 | $41.4M | $-3.3M | ||
| Q2 25 | $46.5M | $-5.4M | ||
| Q1 25 | $50.0M | $4.4M | ||
| Q4 24 | $61.4M | $-2.7M | ||
| Q3 24 | $70.2M | $-1.1M | ||
| Q2 24 | $77.2M | $194.0K | ||
| Q1 24 | $84.5M | $2.1M |
总资产DMRCFLUX
| Q4 25 | $53.0M | $30.1M | ||
| Q3 25 | $55.4M | $29.7M | ||
| Q2 25 | $60.7M | $34.8M | ||
| Q1 25 | $66.5M | $30.6M | ||
| Q4 24 | $75.8M | $29.0M | ||
| Q3 24 | $85.0M | $30.6M | ||
| Q2 24 | $93.4M | $32.3M | ||
| Q1 24 | $99.7M | $34.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-5.2M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $-5.3M |
| 自由现金流率自由现金流/营收 | 10.0% | -37.4% |
| 资本支出强度资本支出/营收 | 1.1% | 0.9% |
| 现金转化率经营现金流/净利润 | — | -8.59× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $-6.3M |
8季度趋势，按日历期对齐
经营现金流DMRCFLUX
| Q4 25 | $991.0K | $-5.2M | ||
| Q3 25 | $-2.6M | $889.0K | ||
| Q2 25 | $-4.7M | $610.0K | ||
| Q1 25 | $-5.5M | $-1.6M | ||
| Q4 24 | $-4.2M | $2.8M | ||
| Q3 24 | $-7.1M | $944.0K | ||
| Q2 24 | $-6.8M | $-4.8M | ||
| Q1 24 | $-8.4M | $-229.0K |
自由现金流DMRCFLUX
| Q4 25 | $895.0K | $-5.3M | ||
| Q3 25 | $-2.8M | $726.0K | ||
| Q2 25 | $-4.9M | $-43.0K | ||
| Q1 25 | $-5.5M | $-1.7M | ||
| Q4 24 | $-4.2M | $2.7M | ||
| Q3 24 | $-7.2M | $746.0K | ||
| Q2 24 | $-6.9M | $-5.7M | ||
| Q1 24 | $-8.5M | $-479.0K |
自由现金流率DMRCFLUX
| Q4 25 | 10.0% | -37.4% | ||
| Q3 25 | -36.9% | 5.5% | ||
| Q2 25 | -61.0% | -0.3% | ||
| Q1 25 | -59.1% | -10.4% | ||
| Q4 24 | -49.1% | 16.1% | ||
| Q3 24 | -75.7% | 4.6% | ||
| Q2 24 | -66.1% | -42.2% | ||
| Q1 24 | -85.8% | -3.3% |
资本支出强度DMRCFLUX
| Q4 25 | 1.1% | 0.9% | ||
| Q3 25 | 2.9% | 1.2% | ||
| Q2 25 | 2.5% | 3.9% | ||
| Q1 25 | 0.6% | 1.1% | ||
| Q4 24 | 0.2% | 0.7% | ||
| Q3 24 | 0.7% | 1.2% | ||
| Q2 24 | 0.3% | 6.4% | ||
| Q1 24 | 1.1% | 1.7% |
现金转化率DMRCFLUX
| Q4 25 | — | -8.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
FLUX
暂无分部数据
