vs
Digimarc CORP（DMRC）与Solana Co（HSDT）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Solana Co的1.7倍（$8.9M vs $5.2M），Solana Co净利率更高（6227.1% vs -47.2%，领先6274.3%），Solana Co同比增速更快（2725.9% vs 2.9%），过去两年Solana Co的营收复合增速更高（522.3% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
索拉纳公司是总部位于墨西哥城的墨西哥手工汽车制造商，自1936年起开始运营，主打运动赛车与儿童汽车生产，是一家家族经营企业。成立至今总产量不足50台，多数为定制孤品。家族全员深度参与赛车运动，其中最知名的莫伊塞斯·索拉纳曾驾驶家族自制赛车参赛，后来还登上了一级方程式赛场。
DMRC vs HSDT — 直观对比
营收规模更大
DMRC
是对方的1.7倍
$5.2M
营收增速更快
HSDT
高出2723.1%
2.9%
净利率更高
HSDT
高出6274.3%
-47.2%
两年增速更快
HSDT
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $5.2M |
| 净利润 | $-4.2M | $325.6M |
| 毛利率 | 63.5% | 96.6% |
| 营业利润率 | -48.2% | -3845.8% |
| 净利率 | -47.2% | 6227.1% |
| 营收同比 | 2.9% | 2725.9% |
| 净利润同比 | 51.4% | 8388.0% |
| 每股收益（稀释后） | $-0.18 | $111.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCHSDT
| Q4 25 | $8.9M | $5.2M | ||
| Q3 25 | $7.6M | $697.0K | ||
| Q2 25 | $8.0M | $43.0K | ||
| Q1 25 | $9.4M | $49.0K | ||
| Q4 24 | $8.7M | $185.0K | ||
| Q3 24 | $9.4M | $51.0K | ||
| Q2 24 | $10.4M | $182.0K | ||
| Q1 24 | $9.9M | $135.0K |
净利润DMRCHSDT
| Q4 25 | $-4.2M | $325.6M | ||
| Q3 25 | $-8.2M | $-352.8M | ||
| Q2 25 | $-8.2M | $-9.8M | ||
| Q1 25 | $-11.7M | $-3.8M | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-10.8M | $-3.7M | ||
| Q2 24 | $-9.3M | $-1.6M | ||
| Q1 24 | $-10.3M | $-2.5M |
毛利率DMRCHSDT
| Q4 25 | 63.5% | 96.6% | ||
| Q3 25 | 58.3% | 85.2% | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 65.0% | — | ||
| Q4 24 | 60.8% | 16.8% | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | 35.2% | ||
| Q1 24 | 62.5% | 8.9% |
营业利润率DMRCHSDT
| Q4 25 | -48.2% | -3845.8% | ||
| Q3 25 | -109.7% | -5086.1% | ||
| Q2 25 | -105.2% | -7725.6% | ||
| Q1 25 | -128.9% | -8185.7% | ||
| Q4 24 | -105.1% | — | ||
| Q3 24 | -120.4% | -7980.4% | ||
| Q2 24 | -96.2% | -1796.7% | ||
| Q1 24 | -109.2% | -2530.4% |
净利率DMRCHSDT
| Q4 25 | -47.2% | 6227.1% | ||
| Q3 25 | -106.9% | -50612.3% | ||
| Q2 25 | -102.6% | -22867.4% | ||
| Q1 25 | -125.2% | -7832.7% | ||
| Q4 24 | -99.9% | — | ||
| Q3 24 | -113.9% | -7227.5% | ||
| Q2 24 | -89.3% | -885.7% | ||
| Q1 24 | -104.0% | -1863.7% |
每股收益（稀释后）DMRCHSDT
| Q4 25 | $-0.18 | $111.28 | ||
| Q3 25 | $-0.38 | $-32.89 | ||
| Q2 25 | $-0.38 | $-79.73 | ||
| Q1 25 | $-0.55 | $-0.51 | ||
| Q4 24 | $-0.40 | — | ||
| Q3 24 | $-0.50 | $-744.35 | ||
| Q2 24 | $-0.43 | $-485.30 | ||
| Q1 24 | $-0.50 | $-3.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $7.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $300.9M |
| 总资产 | $53.0M | $303.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCHSDT
| Q4 25 | $12.9M | $7.3M | ||
| Q3 25 | $12.6M | $124.1M | ||
| Q2 25 | $16.1M | $6.1M | ||
| Q1 25 | $21.6M | $1.1M | ||
| Q4 24 | $28.7M | $1.1M | ||
| Q3 24 | $33.7M | $3.5M | ||
| Q2 24 | $41.5M | $6.4M | ||
| Q1 24 | $48.9M | $3.6M |
股东权益DMRCHSDT
| Q4 25 | $40.2M | $300.9M | ||
| Q3 25 | $41.4M | $-152.4M | ||
| Q2 25 | $46.5M | $6.0M | ||
| Q1 25 | $50.0M | $1.3M | ||
| Q4 24 | $61.4M | $1.1M | ||
| Q3 24 | $70.2M | $3.8M | ||
| Q2 24 | $77.2M | $6.3M | ||
| Q1 24 | $84.5M | $2.0M |
总资产DMRCHSDT
| Q4 25 | $53.0M | $303.9M | ||
| Q3 25 | $55.4M | $475.9M | ||
| Q2 25 | $60.7M | $7.9M | ||
| Q1 25 | $66.5M | $3.5M | ||
| Q4 24 | $75.8M | $3.5M | ||
| Q3 24 | $85.0M | $5.6M | ||
| Q2 24 | $93.4M | $8.8M | ||
| Q1 24 | $99.7M | $5.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-16.5M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | -0.05× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCHSDT
| Q4 25 | $991.0K | $-16.5M | ||
| Q3 25 | $-2.6M | $-4.0M | ||
| Q2 25 | $-4.7M | $-2.8M | ||
| Q1 25 | $-5.5M | $-3.5M | ||
| Q4 24 | $-4.2M | $-11.0M | ||
| Q3 24 | $-7.1M | $-2.8M | ||
| Q2 24 | $-6.8M | $-2.9M | ||
| Q1 24 | $-8.4M | $-3.0M |
自由现金流DMRCHSDT
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | $-11.0M | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | $-3.0M |
自由现金流率DMRCHSDT
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | -5970.8% | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | -2226.7% |
资本支出强度DMRCHSDT
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | 2.7% | ||
| Q3 24 | 0.7% | 0.0% | ||
| Q2 24 | 0.3% | 0.0% | ||
| Q1 24 | 1.1% | 3.7% |
现金转化率DMRCHSDT
| Q4 25 | — | -0.05× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
HSDT
暂无分部数据
