vs
Digimarc CORP（DMRC）与John Marshall Bancorp, Inc.（JMSB）财务数据对比。点击上方公司名可切换其他公司
John Marshall Bancorp, Inc.的季度营收约是Digimarc CORP的1.9倍（$16.8M vs $8.9M），John Marshall Bancorp, Inc.净利率更高（36.3% vs -47.2%，领先83.6%），过去两年John Marshall Bancorp, Inc.的营收复合增速更高（15.3% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
约翰·马歇尔银行控股公司是一家总部位于美国的银行控股企业，通过旗下全资子公司约翰·马歇尔银行开展业务，提供商业及零售银行服务，包括存款、商业贷款、住房抵押贷款等，主要服务美国大西洋中部地区的零售客户和中小微企业。
DMRC vs JMSB — 直观对比
营收规模更大
JMSB
是对方的1.9倍
$8.9M
净利率更高
JMSB
高出83.6%
-47.2%
两年增速更快
JMSB
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $16.8M |
| 净利润 | $-4.2M | $6.1M |
| 毛利率 | 63.5% | — |
| 营业利润率 | -48.2% | — |
| 净利率 | -47.2% | 36.3% |
| 营收同比 | 2.9% | — |
| 净利润同比 | 51.4% | 26.8% |
| 每股收益（稀释后） | $-0.18 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCJMSB
| Q1 26 | — | $16.8M | ||
| Q4 25 | $8.9M | $16.4M | ||
| Q3 25 | $7.6M | $16.3M | ||
| Q2 25 | $8.0M | $15.4M | ||
| Q1 25 | $9.4M | $14.6M | ||
| Q4 24 | $8.7M | $14.3M | ||
| Q3 24 | $9.4M | $13.8M | ||
| Q2 24 | $10.4M | $12.6M |
净利润DMRCJMSB
| Q1 26 | — | $6.1M | ||
| Q4 25 | $-4.2M | $5.9M | ||
| Q3 25 | $-8.2M | $5.4M | ||
| Q2 25 | $-8.2M | $5.1M | ||
| Q1 25 | $-11.7M | $4.8M | ||
| Q4 24 | $-8.6M | $4.8M | ||
| Q3 24 | $-10.8M | $4.2M | ||
| Q2 24 | $-9.3M | $3.9M |
毛利率DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 65.0% | — | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | — |
营业利润率DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | -48.2% | 47.4% | ||
| Q3 25 | -109.7% | 42.2% | ||
| Q2 25 | -105.2% | 42.7% | ||
| Q1 25 | -128.9% | 42.4% | ||
| Q4 24 | -105.1% | 42.5% | ||
| Q3 24 | -120.4% | 38.8% | ||
| Q2 24 | -96.2% | 39.7% |
净利率DMRCJMSB
| Q1 26 | — | 36.3% | ||
| Q4 25 | -47.2% | 36.2% | ||
| Q3 25 | -106.9% | 33.2% | ||
| Q2 25 | -102.6% | 33.1% | ||
| Q1 25 | -125.2% | 32.9% | ||
| Q4 24 | -99.9% | 33.3% | ||
| Q3 24 | -113.9% | 30.7% | ||
| Q2 24 | -89.3% | 30.9% |
每股收益（稀释后）DMRCJMSB
| Q1 26 | — | $0.43 | ||
| Q4 25 | $-0.18 | $0.41 | ||
| Q3 25 | $-0.38 | $0.38 | ||
| Q2 25 | $-0.38 | $0.36 | ||
| Q1 25 | $-0.55 | $0.34 | ||
| Q4 24 | $-0.40 | $0.33 | ||
| Q3 24 | $-0.50 | $0.30 | ||
| Q2 24 | $-0.43 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $150.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $268.1M |
| 总资产 | $53.0M | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCJMSB
| Q1 26 | — | $150.2M | ||
| Q4 25 | $12.9M | $130.0M | ||
| Q3 25 | $12.6M | $163.6M | ||
| Q2 25 | $16.1M | $116.9M | ||
| Q1 25 | $21.6M | $169.1M | ||
| Q4 24 | $28.7M | $122.5M | ||
| Q3 24 | $33.7M | $177.2M | ||
| Q2 24 | $41.5M | $182.6M |
总债务DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | — | $80.9M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $80.8M | ||
| Q1 25 | — | $80.8M | ||
| Q4 24 | — | $80.8M | ||
| Q3 24 | — | $80.8M | ||
| Q2 24 | — | $24.7M |
股东权益DMRCJMSB
| Q1 26 | — | $268.1M | ||
| Q4 25 | $40.2M | $265.6M | ||
| Q3 25 | $41.4M | $259.7M | ||
| Q2 25 | $46.5M | $253.7M | ||
| Q1 25 | $50.0M | $253.0M | ||
| Q4 24 | $61.4M | $246.6M | ||
| Q3 24 | $70.2M | $243.1M | ||
| Q2 24 | $77.2M | $235.3M |
总资产DMRCJMSB
| Q1 26 | — | $2.4B | ||
| Q4 25 | $53.0M | $2.3B | ||
| Q3 25 | $55.4M | $2.3B | ||
| Q2 25 | $60.7M | $2.3B | ||
| Q1 25 | $66.5M | $2.3B | ||
| Q4 24 | $75.8M | $2.2B | ||
| Q3 24 | $85.0M | $2.3B | ||
| Q2 24 | $93.4M | $2.3B |
负债/权益比DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.33× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | — |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | $991.0K | $22.6M | ||
| Q3 25 | $-2.6M | $1.2M | ||
| Q2 25 | $-4.7M | $7.5M | ||
| Q1 25 | $-5.5M | $7.0M | ||
| Q4 24 | $-4.2M | $17.3M | ||
| Q3 24 | $-7.1M | $1.4M | ||
| Q2 24 | $-6.8M | $10.2M |
自由现金流DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | $895.0K | $22.0M | ||
| Q3 25 | $-2.8M | $1.2M | ||
| Q2 25 | $-4.9M | $7.4M | ||
| Q1 25 | $-5.5M | $6.6M | ||
| Q4 24 | $-4.2M | $16.8M | ||
| Q3 24 | $-7.2M | $1.3M | ||
| Q2 24 | $-6.9M | $10.1M |
自由现金流率DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | 10.0% | 134.7% | ||
| Q3 25 | -36.9% | 7.3% | ||
| Q2 25 | -61.0% | 47.8% | ||
| Q1 25 | -59.1% | 45.3% | ||
| Q4 24 | -49.1% | 116.9% | ||
| Q3 24 | -75.7% | 9.5% | ||
| Q2 24 | -66.1% | 80.1% |
资本支出强度DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 3.4% | ||
| Q3 25 | 2.9% | 0.2% | ||
| Q2 25 | 2.5% | 1.0% | ||
| Q1 25 | 0.6% | 2.3% | ||
| Q4 24 | 0.2% | 3.4% | ||
| Q3 24 | 0.7% | 0.8% | ||
| Q2 24 | 0.3% | 0.4% |
现金转化率DMRCJMSB
| Q1 26 | — | — | ||
| Q4 25 | — | 3.82× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 3.61× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 2.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
