vs
Digimarc CORP(DMRC)与PARK AEROSPACE CORP(PKE)财务数据对比。点击上方公司名可切换其他公司
PARK AEROSPACE CORP的季度营收约是Digimarc CORP的1.9倍($17.3M vs $8.9M),PARK AEROSPACE CORP净利率更高(17.0% vs -47.2%,领先64.2%),PARK AEROSPACE CORP同比增速更快(20.3% vs 2.9%),PARK AEROSPACE CORP自由现金流更多($4.3M vs $895.0K),过去两年PARK AEROSPACE CORP的营收复合增速更高(3.0% vs -5.3%)
迪吉马克公司是一家企业软件与服务提供商,其主打产品包含带数字标识符的软件,主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯,产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
帕克宇航公司总部位于纽约梅尔维尔,是一家面向电信、互联网基础设施、高端计算与航空航天领域的材料制造商,主营高科技数字、射频/微波印刷电路材料及复合材料产品,其生产的印刷电路材料多用于复杂多层印刷电路板及其他电子互连系统。
DMRC vs PKE — 直观对比
营收规模更大
PKE
是对方的1.9倍
$8.9M
营收增速更快
PKE
高出17.4%
2.9%
净利率更高
PKE
高出64.2%
-47.2%
自由现金流更多
PKE
多$3.4M
$895.0K
两年增速更快
PKE
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $8.9M | $17.3M |
| 净利润 | $-4.2M | $3.0M |
| 毛利率 | 63.5% | 34.1% |
| 营业利润率 | -48.2% | 21.0% |
| 净利率 | -47.2% | 17.0% |
| 营收同比 | 2.9% | 20.3% |
| 净利润同比 | 51.4% | 87.1% |
| 每股收益(稀释后) | $-0.18 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DMRC
PKE
| Q4 25 | $8.9M | $17.3M | ||
| Q3 25 | $7.6M | $16.4M | ||
| Q2 25 | $8.0M | $15.4M | ||
| Q1 25 | $9.4M | $16.9M | ||
| Q4 24 | $8.7M | $14.4M | ||
| Q3 24 | $9.4M | $16.7M | ||
| Q2 24 | $10.4M | $14.0M | ||
| Q1 24 | $9.9M | $16.3M |
净利润
DMRC
PKE
| Q4 25 | $-4.2M | $3.0M | ||
| Q3 25 | $-8.2M | $2.4M | ||
| Q2 25 | $-8.2M | $2.1M | ||
| Q1 25 | $-11.7M | $1.2M | ||
| Q4 24 | $-8.6M | $1.6M | ||
| Q3 24 | $-10.8M | $2.1M | ||
| Q2 24 | $-9.3M | $993.0K | ||
| Q1 24 | $-10.3M | $2.7M |
毛利率
DMRC
PKE
| Q4 25 | 63.5% | 34.1% | ||
| Q3 25 | 58.3% | 31.2% | ||
| Q2 25 | 58.8% | 30.6% | ||
| Q1 25 | 65.0% | 29.3% | ||
| Q4 24 | 60.8% | 26.6% | ||
| Q3 24 | 62.4% | 28.5% | ||
| Q2 24 | 66.1% | 29.3% | ||
| Q1 24 | 62.5% | 27.3% |
营业利润率
DMRC
PKE
| Q4 25 | -48.2% | 21.0% | ||
| Q3 25 | -109.7% | 17.4% | ||
| Q2 25 | -105.2% | 15.7% | ||
| Q1 25 | -128.9% | 16.8% | ||
| Q4 24 | -105.1% | 12.8% | ||
| Q3 24 | -120.4% | 15.7% | ||
| Q2 24 | -96.2% | 14.9% | ||
| Q1 24 | -109.2% | 15.7% |
净利率
DMRC
PKE
| Q4 25 | -47.2% | 17.0% | ||
| Q3 25 | -106.9% | 14.7% | ||
| Q2 25 | -102.6% | 13.5% | ||
| Q1 25 | -125.2% | 7.4% | ||
| Q4 24 | -99.9% | 10.9% | ||
| Q3 24 | -113.9% | 12.4% | ||
| Q2 24 | -89.3% | 7.1% | ||
| Q1 24 | -104.0% | 16.3% |
每股收益(稀释后)
DMRC
PKE
| Q4 25 | $-0.18 | $0.15 | ||
| Q3 25 | $-0.38 | $0.12 | ||
| Q2 25 | $-0.38 | $0.10 | ||
| Q1 25 | $-0.55 | $0.06 | ||
| Q4 24 | $-0.40 | $0.08 | ||
| Q3 24 | $-0.50 | $0.10 | ||
| Q2 24 | $-0.43 | $0.05 | ||
| Q1 24 | $-0.50 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $63.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $106.6M |
| 总资产 | $53.0M | $118.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DMRC
PKE
| Q4 25 | $12.9M | $63.6M | ||
| Q3 25 | $12.6M | $61.6M | ||
| Q2 25 | $16.1M | $65.6M | ||
| Q1 25 | $21.6M | $68.8M | ||
| Q4 24 | $28.7M | $70.0M | ||
| Q3 24 | $33.7M | $72.0M | ||
| Q2 24 | $41.5M | $74.4M | ||
| Q1 24 | $48.9M | $77.2M |
股东权益
DMRC
PKE
| Q4 25 | $40.2M | $106.6M | ||
| Q3 25 | $41.4M | $105.8M | ||
| Q2 25 | $46.5M | $105.0M | ||
| Q1 25 | $50.0M | $107.2M | ||
| Q4 24 | $61.4M | $107.4M | ||
| Q3 24 | $70.2M | $110.3M | ||
| Q2 24 | $77.2M | $111.7M | ||
| Q1 24 | $84.5M | $112.9M |
总资产
DMRC
PKE
| Q4 25 | $53.0M | $118.1M | ||
| Q3 25 | $55.4M | $116.4M | ||
| Q2 25 | $60.7M | $120.7M | ||
| Q1 25 | $66.5M | $122.1M | ||
| Q4 24 | $75.8M | $124.2M | ||
| Q3 24 | $85.0M | $125.1M | ||
| Q2 24 | $93.4M | $129.4M | ||
| Q1 24 | $99.7M | $132.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $991.0K | $5.1M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $4.3M |
| 自由现金流率自由现金流/营收 | 10.0% | 24.6% |
| 资本支出强度资本支出/营收 | 1.1% | 4.8% |
| 现金转化率经营现金流/净利润 | — | 1.73× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $3.4M |
8季度趋势,按日历期对齐
经营现金流
DMRC
PKE
| Q4 25 | $991.0K | $5.1M | ||
| Q3 25 | $-2.6M | $-2.1M | ||
| Q2 25 | $-4.7M | $1.6M | ||
| Q1 25 | $-5.5M | $969.0K | ||
| Q4 24 | $-4.2M | $2.7M | ||
| Q3 24 | $-7.1M | $1.4M | ||
| Q2 24 | $-6.8M | $-423.0K | ||
| Q1 24 | $-8.4M | $5.3M |
自由现金流
DMRC
PKE
| Q4 25 | $895.0K | $4.3M | ||
| Q3 25 | $-2.8M | $-2.3M | ||
| Q2 25 | $-4.9M | $1.1M | ||
| Q1 25 | $-5.5M | $338.0K | ||
| Q4 24 | $-4.2M | $2.7M | ||
| Q3 24 | $-7.2M | $1.3M | ||
| Q2 24 | $-6.9M | $-435.0K | ||
| Q1 24 | $-8.5M | $5.1M |
自由现金流率
DMRC
PKE
| Q4 25 | 10.0% | 24.6% | ||
| Q3 25 | -36.9% | -14.0% | ||
| Q2 25 | -61.0% | 7.2% | ||
| Q1 25 | -59.1% | 2.0% | ||
| Q4 24 | -49.1% | 18.6% | ||
| Q3 24 | -75.7% | 7.5% | ||
| Q2 24 | -66.1% | -3.1% | ||
| Q1 24 | -85.8% | 31.4% |
资本支出强度
DMRC
PKE
| Q4 25 | 1.1% | 4.8% | ||
| Q3 25 | 2.9% | 1.1% | ||
| Q2 25 | 2.5% | 3.1% | ||
| Q1 25 | 0.6% | 3.7% | ||
| Q4 24 | 0.2% | 0.4% | ||
| Q3 24 | 0.7% | 1.2% | ||
| Q2 24 | 0.3% | 0.1% | ||
| Q1 24 | 1.1% | 1.0% |
现金转化率
DMRC
PKE
| Q4 25 | — | 1.73× | ||
| Q3 25 | — | -0.88× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 1.73× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | -0.43× | ||
| Q1 24 | — | 1.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
PKE
| North America | $16.8M | 97% |
| Other | $546.0K | 3% |