vs
Digimarc CORP（DMRC）与PATRIOT NATIONAL BANCORP INC（PNBK）财务数据对比。点击上方公司名可切换其他公司
PATRIOT NATIONAL BANCORP INC的季度营收约是Digimarc CORP的1.1倍（$9.5M vs $8.9M），PATRIOT NATIONAL BANCORP INC同比增速更快（44.3% vs 2.9%），Digimarc CORP自由现金流更多（$895.0K vs $-14.3M），过去两年PATRIOT NATIONAL BANCORP INC的营收复合增速更高（11.5% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
爱国者国民银行股份公司（股票代码PNBK）是一家银行控股公司，旗下核心机构爱国者国民银行总部位于康涅狄格州斯坦福德，公司股票在纳斯达克交易所挂牌上市。
DMRC vs PNBK — 直观对比
营收规模更大
PNBK
是对方的1.1倍
$8.9M
营收增速更快
PNBK
高出41.5%
2.9%
自由现金流更多
DMRC
多$15.2M
$-14.3M
两年增速更快
PNBK
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $9.5M |
| 净利润 | $-4.2M | — |
| 毛利率 | 63.5% | — |
| 营业利润率 | -48.2% | -36.3% |
| 净利率 | -47.2% | — |
| 营收同比 | 2.9% | 44.3% |
| 净利润同比 | 51.4% | — |
| 每股收益（稀释后） | $-0.18 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCPNBK
| Q4 25 | $8.9M | $9.5M | ||
| Q3 25 | $7.6M | $7.2M | ||
| Q2 25 | $8.0M | $6.2M | ||
| Q1 25 | $9.4M | $6.7M | ||
| Q4 24 | $8.7M | $6.6M | ||
| Q3 24 | $9.4M | $7.1M | ||
| Q2 24 | $10.4M | $7.1M | ||
| Q1 24 | $9.9M | $7.7M |
净利润DMRCPNBK
| Q4 25 | $-4.2M | — | ||
| Q3 25 | $-8.2M | $-2.7M | ||
| Q2 25 | $-8.2M | $-5.0M | ||
| Q1 25 | $-11.7M | $-2.8M | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-10.8M | $-27.0M | ||
| Q2 24 | $-9.3M | $-3.1M | ||
| Q1 24 | $-10.3M | $-299.0K |
毛利率DMRCPNBK
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 65.0% | — | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | — | ||
| Q1 24 | 62.5% | — |
营业利润率DMRCPNBK
| Q4 25 | -48.2% | -36.3% | ||
| Q3 25 | -109.7% | -36.9% | ||
| Q2 25 | -105.2% | -81.2% | ||
| Q1 25 | -128.9% | -41.5% | ||
| Q4 24 | -105.1% | -205.4% | ||
| Q3 24 | -120.4% | -32.4% | ||
| Q2 24 | -96.2% | -56.5% | ||
| Q1 24 | -109.2% | -3.0% |
净利率DMRCPNBK
| Q4 25 | -47.2% | — | ||
| Q3 25 | -106.9% | -36.8% | ||
| Q2 25 | -102.6% | -80.4% | ||
| Q1 25 | -125.2% | -41.6% | ||
| Q4 24 | -99.9% | — | ||
| Q3 24 | -113.9% | -378.9% | ||
| Q2 24 | -89.3% | -43.5% | ||
| Q1 24 | -104.0% | -3.9% |
每股收益（稀释后）DMRCPNBK
| Q4 25 | $-0.18 | $0.13 | ||
| Q3 25 | $-0.38 | $-0.03 | ||
| Q2 25 | $-0.38 | $-0.06 | ||
| Q1 25 | $-0.55 | $-0.21 | ||
| Q4 24 | $-0.40 | $-2.40 | ||
| Q3 24 | $-0.50 | $-6.78 | ||
| Q2 24 | $-0.43 | $-0.77 | ||
| Q1 24 | $-0.50 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | — | $16.4M |
| 股东权益账面价值 | $40.2M | $94.7M |
| 总资产 | $53.0M | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资DMRCPNBK
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
总债务DMRCPNBK
| Q4 25 | — | $16.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $33.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DMRCPNBK
| Q4 25 | $40.2M | $94.7M | ||
| Q3 25 | $41.4M | $95.0M | ||
| Q2 25 | $46.5M | $66.2M | ||
| Q1 25 | $50.0M | $57.1M | ||
| Q4 24 | $61.4M | $4.3M | ||
| Q3 24 | $70.2M | $16.4M | ||
| Q2 24 | $77.2M | $40.5M | ||
| Q1 24 | $84.5M | $43.6M |
总资产DMRCPNBK
| Q4 25 | $53.0M | $1.1B | ||
| Q3 25 | $55.4M | $950.8M | ||
| Q2 25 | $60.7M | $930.0M | ||
| Q1 25 | $66.5M | $956.6M | ||
| Q4 24 | $75.8M | $1.0B | ||
| Q3 24 | $85.0M | $974.1M | ||
| Q2 24 | $93.4M | $1.0B | ||
| Q1 24 | $99.7M | $1.1B |
负债/权益比DMRCPNBK
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 7.76× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-14.2M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $-14.3M |
| 自由现金流率自由现金流/营收 | 10.0% | -150.8% |
| 资本支出强度资本支出/营收 | 1.1% | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $-24.6M |
8季度趋势，按日历期对齐
经营现金流DMRCPNBK
| Q4 25 | $991.0K | $-14.2M | ||
| Q3 25 | $-2.6M | $-5.2M | ||
| Q2 25 | $-4.7M | $921.0K | ||
| Q1 25 | $-5.5M | $-5.8M | ||
| Q4 24 | $-4.2M | $2.7M | ||
| Q3 24 | $-7.1M | $-2.6M | ||
| Q2 24 | $-6.8M | $6.0M | ||
| Q1 24 | $-8.4M | $1.8M |
自由现金流DMRCPNBK
| Q4 25 | $895.0K | $-14.3M | ||
| Q3 25 | $-2.8M | $-5.3M | ||
| Q2 25 | $-4.9M | $918.0K | ||
| Q1 25 | $-5.5M | $-5.9M | ||
| Q4 24 | $-4.2M | $2.6M | ||
| Q3 24 | $-7.2M | $-2.7M | ||
| Q2 24 | $-6.9M | $6.0M | ||
| Q1 24 | $-8.5M | $1.8M |
自由现金流率DMRCPNBK
| Q4 25 | 10.0% | -150.8% | ||
| Q3 25 | -36.9% | -72.8% | ||
| Q2 25 | -61.0% | 14.8% | ||
| Q1 25 | -59.1% | -88.0% | ||
| Q4 24 | -49.1% | 39.9% | ||
| Q3 24 | -75.7% | -37.3% | ||
| Q2 24 | -66.1% | 84.6% | ||
| Q1 24 | -85.8% | 23.0% |
资本支出强度DMRCPNBK
| Q4 25 | 1.1% | 1.8% | ||
| Q3 25 | 2.9% | 0.3% | ||
| Q2 25 | 2.5% | 0.0% | ||
| Q1 25 | 0.6% | 1.0% | ||
| Q4 24 | 0.2% | 0.8% | ||
| Q3 24 | 0.7% | 0.9% | ||
| Q2 24 | 0.3% | 0.7% | ||
| Q1 24 | 1.1% | 0.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
PNBK
暂无分部数据
