vs
Digimarc CORP（DMRC）与Scilex Holding Co（SCLX）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Scilex Holding Co的1.9倍（$8.9M vs $4.8M），Digimarc CORP净利率更高（-47.2% vs -961.9%，领先914.7%），Digimarc CORP同比增速更快（2.9% vs -67.8%），过去两年Digimarc CORP的营收复合增速更高（-5.3% vs -33.6%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
Scilex Holding Co是一家处于商业化阶段的生物制药企业，专注于开发和推广非阿片类疼痛管理疗法，覆盖急性、慢性疼痛领域，主要面向美国市场的医疗机构与患者，提供处方及非处方镇痛产品，填补疼痛治疗领域的未满足需求。
DMRC vs SCLX — 直观对比
营收规模更大
DMRC
是对方的1.9倍
$4.8M
营收增速更快
DMRC
高出70.7%
-67.8%
净利率更高
DMRC
高出914.7%
-961.9%
两年增速更快
DMRC
近两年复合增速
-33.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $4.8M |
| 净利润 | $-4.2M | $-46.1M |
| 毛利率 | 63.5% | 45.5% |
| 营业利润率 | -48.2% | -2317.8% |
| 净利率 | -47.2% | -961.9% |
| 营收同比 | 2.9% | -67.8% |
| 净利润同比 | 51.4% | -613.7% |
| 每股收益（稀释后） | $-0.18 | $-4.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCSCLX
| Q4 25 | $8.9M | $4.8M | ||
| Q3 25 | $7.6M | $10.6M | ||
| Q2 25 | $8.0M | $9.9M | ||
| Q1 25 | $9.4M | $5.0M | ||
| Q4 24 | $8.7M | $14.9M | ||
| Q3 24 | $9.4M | $14.4M | ||
| Q2 24 | $10.4M | $16.4M | ||
| Q1 24 | $9.9M | $10.9M |
净利润DMRCSCLX
| Q4 25 | $-4.2M | $-46.1M | ||
| Q3 25 | $-8.2M | $-257.8M | ||
| Q2 25 | $-8.2M | $-44.0M | ||
| Q1 25 | $-11.7M | $-26.1M | ||
| Q4 24 | $-8.6M | $-6.5M | ||
| Q3 24 | $-10.8M | $-4.4M | ||
| Q2 24 | $-9.3M | $-37.6M | ||
| Q1 24 | $-10.3M | $-24.4M |
毛利率DMRCSCLX
| Q4 25 | 63.5% | 45.5% | ||
| Q3 25 | 58.3% | 68.5% | ||
| Q2 25 | 58.8% | 66.9% | ||
| Q1 25 | 65.0% | 72.3% | ||
| Q4 24 | 60.8% | 68.5% | ||
| Q3 24 | 62.4% | 73.9% | ||
| Q2 24 | 66.1% | 73.2% | ||
| Q1 24 | 62.5% | 64.7% |
营业利润率DMRCSCLX
| Q4 25 | -48.2% | -2317.8% | ||
| Q3 25 | -109.7% | -1766.2% | ||
| Q2 25 | -105.2% | -207.2% | ||
| Q1 25 | -128.9% | -557.5% | ||
| Q4 24 | -105.1% | -190.5% | ||
| Q3 24 | -120.4% | -138.0% | ||
| Q2 24 | -96.2% | -95.4% | ||
| Q1 24 | -109.2% | -179.0% |
净利率DMRCSCLX
| Q4 25 | -47.2% | -961.9% | ||
| Q3 25 | -106.9% | -2441.5% | ||
| Q2 25 | -102.6% | -445.1% | ||
| Q1 25 | -125.2% | -521.2% | ||
| Q4 24 | -99.9% | -43.4% | ||
| Q3 24 | -113.9% | -30.4% | ||
| Q2 24 | -89.3% | -229.6% | ||
| Q1 24 | -104.0% | -224.0% |
每股收益（稀释后）DMRCSCLX
| Q4 25 | $-0.18 | $-4.63 | ||
| Q3 25 | $-0.38 | $-22.17 | ||
| Q2 25 | $-0.38 | $-7.42 | ||
| Q1 25 | $-0.55 | $-2.26 | ||
| Q4 24 | $-0.40 | $8.53 | ||
| Q3 24 | $-0.50 | $-0.58 | ||
| Q2 24 | $-0.43 | $-7.67 | ||
| Q1 24 | $-0.50 | $-8.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $5.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $-207.8M |
| 总资产 | $53.0M | $365.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCSCLX
| Q4 25 | $12.9M | $5.0M | ||
| Q3 25 | $12.6M | $878.0K | ||
| Q2 25 | $16.1M | $4.1M | ||
| Q1 25 | $21.6M | $5.8M | ||
| Q4 24 | $28.7M | $3.3M | ||
| Q3 24 | $33.7M | $77.0K | ||
| Q2 24 | $41.5M | $6.9M | ||
| Q1 24 | $48.9M | $1.8M |
股东权益DMRCSCLX
| Q4 25 | $40.2M | $-207.8M | ||
| Q3 25 | $41.4M | $-176.9M | ||
| Q2 25 | $46.5M | $-249.0M | ||
| Q1 25 | $50.0M | $-211.5M | ||
| Q4 24 | $61.4M | $-192.6M | ||
| Q3 24 | $70.2M | $-211.3M | ||
| Q2 24 | $77.2M | $-214.7M | ||
| Q1 24 | $84.5M | $-189.8M |
总资产DMRCSCLX
| Q4 25 | $53.0M | $365.0M | ||
| Q3 25 | $55.4M | $275.9M | ||
| Q2 25 | $60.7M | $83.8M | ||
| Q1 25 | $66.5M | $79.0M | ||
| Q4 24 | $75.8M | $93.0M | ||
| Q3 24 | $85.0M | $100.4M | ||
| Q2 24 | $93.4M | $104.5M | ||
| Q1 24 | $99.7M | $91.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-17.5M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCSCLX
| Q4 25 | $991.0K | $-17.5M | ||
| Q3 25 | $-2.6M | $8.2M | ||
| Q2 25 | $-4.7M | $7.0M | ||
| Q1 25 | $-5.5M | $6.0M | ||
| Q4 24 | $-4.2M | $2.5M | ||
| Q3 24 | $-7.1M | $5.1M | ||
| Q2 24 | $-6.8M | $2.3M | ||
| Q1 24 | $-8.4M | $9.4M |
自由现金流DMRCSCLX
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | — |
自由现金流率DMRCSCLX
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | — |
资本支出强度DMRCSCLX
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | 0.0% | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
SCLX
暂无分部数据
