vs
Digimarc CORP（DMRC）与SES AI Corp（SES）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是SES AI Corp的2.0倍（$8.9M vs $4.6M），Digimarc CORP净利率更高（-47.2% vs -373.5%，领先326.2%），Digimarc CORP自由现金流更多（$895.0K vs $-11.1M）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
SES是卢森堡的通信卫星运营商，为全球的广播电视机构、内容提供商、互联网服务供应商、移动与固网运营商，以及各类政府与公共机构提供视频传输和数据连接服务。
DMRC vs SES — 直观对比
营收规模更大
DMRC
是对方的2.0倍
$4.6M
净利率更高
DMRC
高出326.2%
-373.5%
自由现金流更多
DMRC
多$12.0M
$-11.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $4.6M |
| 净利润 | $-4.2M | $-17.0M |
| 毛利率 | 63.5% | 11.3% |
| 营业利润率 | -48.2% | -387.7% |
| 净利率 | -47.2% | -373.5% |
| 营收同比 | 2.9% | — |
| 净利润同比 | 51.4% | 50.7% |
| 每股收益（稀释后） | $-0.18 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCSES
| Q4 25 | $8.9M | $4.6M | ||
| Q3 25 | $7.6M | $7.1M | ||
| Q2 25 | $8.0M | $3.5M | ||
| Q1 25 | $9.4M | $5.8M | ||
| Q4 24 | $8.7M | — | ||
| Q3 24 | $9.4M | — | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $9.9M | — |
净利润DMRCSES
| Q4 25 | $-4.2M | $-17.0M | ||
| Q3 25 | $-8.2M | $-20.9M | ||
| Q2 25 | $-8.2M | $-22.7M | ||
| Q1 25 | $-11.7M | $-12.4M | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-10.8M | — | ||
| Q2 24 | $-9.3M | — | ||
| Q1 24 | $-10.3M | — |
毛利率DMRCSES
| Q4 25 | 63.5% | 11.3% | ||
| Q3 25 | 58.3% | 51.1% | ||
| Q2 25 | 58.8% | 73.7% | ||
| Q1 25 | 65.0% | 78.7% | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | — | ||
| Q1 24 | 62.5% | — |
营业利润率DMRCSES
| Q4 25 | -48.2% | -387.7% | ||
| Q3 25 | -109.7% | -262.0% | ||
| Q2 25 | -105.2% | -652.3% | ||
| Q1 25 | -128.9% | -401.7% | ||
| Q4 24 | -105.1% | — | ||
| Q3 24 | -120.4% | — | ||
| Q2 24 | -96.2% | — | ||
| Q1 24 | -109.2% | — |
净利率DMRCSES
| Q4 25 | -47.2% | -373.5% | ||
| Q3 25 | -106.9% | -293.9% | ||
| Q2 25 | -102.6% | -642.2% | ||
| Q1 25 | -125.2% | -214.6% | ||
| Q4 24 | -99.9% | — | ||
| Q3 24 | -113.9% | — | ||
| Q2 24 | -89.3% | — | ||
| Q1 24 | -104.0% | — |
每股收益（稀释后）DMRCSES
| Q4 25 | $-0.18 | $-0.05 | ||
| Q3 25 | $-0.38 | $-0.06 | ||
| Q2 25 | $-0.38 | $-0.07 | ||
| Q1 25 | $-0.55 | $-0.04 | ||
| Q4 24 | $-0.40 | — | ||
| Q3 24 | $-0.50 | — | ||
| Q2 24 | $-0.43 | — | ||
| Q1 24 | $-0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $29.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $214.8M |
| 总资产 | $53.0M | $272.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCSES
| Q4 25 | $12.9M | $29.5M | ||
| Q3 25 | $12.6M | $35.3M | ||
| Q2 25 | $16.1M | $11.8M | ||
| Q1 25 | $21.6M | $56.1M | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
股东权益DMRCSES
| Q4 25 | $40.2M | $214.8M | ||
| Q3 25 | $41.4M | $228.2M | ||
| Q2 25 | $46.5M | $249.2M | ||
| Q1 25 | $50.0M | $269.9M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $70.2M | — | ||
| Q2 24 | $77.2M | — | ||
| Q1 24 | $84.5M | — |
总资产DMRCSES
| Q4 25 | $53.0M | $272.6M | ||
| Q3 25 | $55.4M | $288.8M | ||
| Q2 25 | $60.7M | $290.5M | ||
| Q1 25 | $66.5M | $306.0M | ||
| Q4 24 | $75.8M | — | ||
| Q3 24 | $85.0M | — | ||
| Q2 24 | $93.4M | — | ||
| Q1 24 | $99.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-10.4M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $-11.1M |
| 自由现金流率自由现金流/营收 | 10.0% | -243.7% |
| 资本支出强度资本支出/营收 | 1.1% | 15.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $-61.2M |
8季度趋势，按日历期对齐
经营现金流DMRCSES
| Q4 25 | $991.0K | $-10.4M | ||
| Q3 25 | $-2.6M | $-14.3M | ||
| Q2 25 | $-4.7M | $-10.8M | ||
| Q1 25 | $-5.5M | $-22.8M | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.1M | — | ||
| Q2 24 | $-6.8M | — | ||
| Q1 24 | $-8.4M | — |
自由现金流DMRCSES
| Q4 25 | $895.0K | $-11.1M | ||
| Q3 25 | $-2.8M | $-14.7M | ||
| Q2 25 | $-4.9M | $-11.6M | ||
| Q1 25 | $-5.5M | $-23.7M | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | — |
自由现金流率DMRCSES
| Q4 25 | 10.0% | -243.7% | ||
| Q3 25 | -36.9% | -206.9% | ||
| Q2 25 | -61.0% | -329.6% | ||
| Q1 25 | -59.1% | -410.0% | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | — |
资本支出强度DMRCSES
| Q4 25 | 1.1% | 15.6% | ||
| Q3 25 | 2.9% | 6.0% | ||
| Q2 25 | 2.5% | 22.8% | ||
| Q1 25 | 0.6% | 15.8% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
SES
暂无分部数据
