vs
Digimarc CORP（DMRC）与Semler Scientific, Inc.（SMLR）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Semler Scientific, Inc.的1.2倍（$8.9M vs $7.5M），Semler Scientific, Inc.净利率更高（225.6% vs -47.2%，领先272.9%），Digimarc CORP同比增速更快（2.9% vs -44.6%），过去两年Digimarc CORP的营收复合增速更高（-5.3% vs -29.5%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
Semler Scientific是一家专注于无创慢性病筛查领域的医疗设备企业，研发、生产及销售诊断器械，核心产品QuantaFlo可快速准确检测外周动脉疾病，主要服务美国境内的医院、诊所及基层医疗机构。
DMRC vs SMLR — 直观对比
营收规模更大
DMRC
是对方的1.2倍
$7.5M
营收增速更快
DMRC
高出47.4%
-44.6%
净利率更高
SMLR
高出272.9%
-47.2%
两年增速更快
DMRC
近两年复合增速
-29.5%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $7.5M |
| 净利润 | $-4.2M | $16.9M |
| 毛利率 | 63.5% | 91.5% |
| 营业利润率 | -48.2% | -72.0% |
| 净利率 | -47.2% | 225.6% |
| 营收同比 | 2.9% | -44.6% |
| 净利润同比 | 51.4% | 201.3% |
| 每股收益（稀释后） | $-0.18 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCSMLR
| Q4 25 | $8.9M | — | ||
| Q3 25 | $7.6M | $7.5M | ||
| Q2 25 | $8.0M | $8.2M | ||
| Q1 25 | $9.4M | $8.8M | ||
| Q4 24 | $8.7M | $12.4M | ||
| Q3 24 | $9.4M | $13.5M | ||
| Q2 24 | $10.4M | $14.5M | ||
| Q1 24 | $9.9M | $15.9M |
净利润DMRCSMLR
| Q4 25 | $-4.2M | — | ||
| Q3 25 | $-8.2M | $16.9M | ||
| Q2 25 | $-8.2M | $66.9M | ||
| Q1 25 | $-11.7M | $-64.7M | ||
| Q4 24 | $-8.6M | $29.2M | ||
| Q3 24 | $-10.8M | $5.6M | ||
| Q2 24 | $-9.3M | $11.0K | ||
| Q1 24 | $-10.3M | $6.1M |
毛利率DMRCSMLR
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | 91.5% | ||
| Q2 25 | 58.8% | 91.0% | ||
| Q1 25 | 65.0% | 89.4% | ||
| Q4 24 | 60.8% | 91.1% | ||
| Q3 24 | 62.4% | 91.4% | ||
| Q2 24 | 66.1% | 91.3% | ||
| Q1 24 | 62.5% | 92.2% |
营业利润率DMRCSMLR
| Q4 25 | -48.2% | — | ||
| Q3 25 | -109.7% | -72.0% | ||
| Q2 25 | -105.2% | -25.0% | ||
| Q1 25 | -128.9% | -352.0% | ||
| Q4 24 | -105.1% | 28.5% | ||
| Q3 24 | -120.4% | 37.5% | ||
| Q2 24 | -96.2% | 37.0% | ||
| Q1 24 | -109.2% | 43.9% |
净利率DMRCSMLR
| Q4 25 | -47.2% | — | ||
| Q3 25 | -106.9% | 225.6% | ||
| Q2 25 | -102.6% | 814.6% | ||
| Q1 25 | -125.2% | -732.3% | ||
| Q4 24 | -99.9% | 235.3% | ||
| Q3 24 | -113.9% | 41.5% | ||
| Q2 24 | -89.3% | 0.1% | ||
| Q1 24 | -104.0% | 38.2% |
每股收益（稀释后）DMRCSMLR
| Q4 25 | $-0.18 | — | ||
| Q3 25 | $-0.38 | $1.07 | ||
| Q2 25 | $-0.38 | $5.04 | ||
| Q1 25 | $-0.55 | $-6.74 | ||
| Q4 24 | $-0.40 | $3.63 | ||
| Q3 24 | $-0.50 | $0.72 | ||
| Q2 24 | $-0.43 | $0.00 | ||
| Q1 24 | $-0.50 | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $10.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $459.7M |
| 总资产 | $53.0M | $596.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCSMLR
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | $10.2M | ||
| Q2 25 | $16.1M | $13.5M | ||
| Q1 25 | $21.6M | $9.7M | ||
| Q4 24 | $28.7M | $8.8M | ||
| Q3 24 | $33.7M | $6.6M | ||
| Q2 24 | $41.5M | $7.3M | ||
| Q1 24 | $48.9M | $62.8M |
股东权益DMRCSMLR
| Q4 25 | $40.2M | — | ||
| Q3 25 | $41.4M | $459.7M | ||
| Q2 25 | $46.5M | $383.4M | ||
| Q1 25 | $50.0M | $161.7M | ||
| Q4 24 | $61.4M | $230.8M | ||
| Q3 24 | $70.2M | $85.4M | ||
| Q2 24 | $77.2M | $78.4M | ||
| Q1 24 | $84.5M | $77.9M |
总资产DMRCSMLR
| Q4 25 | $53.0M | — | ||
| Q3 25 | $55.4M | $596.7M | ||
| Q2 25 | $60.7M | $522.6M | ||
| Q1 25 | $66.5M | $293.4M | ||
| Q4 24 | $75.8M | $239.8M | ||
| Q3 24 | $85.0M | $92.2M | ||
| Q2 24 | $93.4M | $84.8M | ||
| Q1 24 | $99.7M | $83.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-33.0M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | -1.95× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCSMLR
| Q4 25 | $991.0K | — | ||
| Q3 25 | $-2.6M | $-33.0M | ||
| Q2 25 | $-4.7M | $514.0K | ||
| Q1 25 | $-5.5M | $-1.9M | ||
| Q4 24 | $-4.2M | $7.4M | ||
| Q3 24 | $-7.1M | $6.4M | ||
| Q2 24 | $-6.8M | $4.9M | ||
| Q1 24 | $-8.4M | $5.6M |
自由现金流DMRCSMLR
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | $7.4M | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | $4.9M | ||
| Q1 24 | $-8.5M | $5.6M |
自由现金流率DMRCSMLR
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | 59.8% | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | 33.8% | ||
| Q1 24 | -85.8% | 35.3% |
资本支出强度DMRCSMLR
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | 0.0% | ||
| Q3 24 | 0.7% | 0.0% | ||
| Q2 24 | 0.3% | 0.3% | ||
| Q1 24 | 1.1% | 0.0% |
现金转化率DMRCSMLR
| Q4 25 | — | — | ||
| Q3 25 | — | -1.95× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 448.55× | ||
| Q1 24 | — | 0.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
SMLR
暂无分部数据
