vs
Digimarc CORP（DMRC）与SurgePays, Inc.（SURG）财务数据对比。点击上方公司名可切换其他公司
SurgePays, Inc.的季度营收约是Digimarc CORP的1.8倍（$16.2M vs $8.9M），Digimarc CORP净利率更高（-47.2% vs -85.6%，领先38.4%），SurgePays, Inc.同比增速更快（68.7% vs 2.9%），过去两年Digimarc CORP的营收复合增速更高（-5.3% vs -28.2%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
SurgePays, Inc.是一家总部位于美国的金融科技与电信企业，面向该国银行服务不足群体及低收入人群，通过覆盖全国的独立本地零售网络（包括便利店、社区商铺等）提供预付费通信套餐、可充值借记卡、数字银行解决方案等产品服务。
DMRC vs SURG — 直观对比
营收规模更大
SURG
是对方的1.8倍
$8.9M
营收增速更快
SURG
高出65.8%
2.9%
净利率更高
DMRC
高出38.4%
-85.6%
两年增速更快
DMRC
近两年复合增速
-28.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $16.2M |
| 净利润 | $-4.2M | $-13.9M |
| 毛利率 | 63.5% | -14.8% |
| 营业利润率 | -48.2% | -79.1% |
| 净利率 | -47.2% | -85.6% |
| 营收同比 | 2.9% | 68.7% |
| 净利润同比 | 51.4% | 30.0% |
| 每股收益（稀释后） | $-0.18 | $-0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCSURG
| Q4 25 | $8.9M | $16.2M | ||
| Q3 25 | $7.6M | $18.7M | ||
| Q2 25 | $8.0M | $11.5M | ||
| Q1 25 | $9.4M | $10.6M | ||
| Q4 24 | $8.7M | $9.6M | ||
| Q3 24 | $9.4M | $4.8M | ||
| Q2 24 | $10.4M | $15.1M | ||
| Q1 24 | $9.9M | $31.4M |
净利润DMRCSURG
| Q4 25 | $-4.2M | $-13.9M | ||
| Q3 25 | $-8.2M | $-7.5M | ||
| Q2 25 | $-8.2M | $-7.1M | ||
| Q1 25 | $-11.7M | $-7.6M | ||
| Q4 24 | $-8.6M | $-19.8M | ||
| Q3 24 | $-10.8M | $-14.3M | ||
| Q2 24 | $-9.3M | $-12.9M | ||
| Q1 24 | $-10.3M | $1.2M |
毛利率DMRCSURG
| Q4 25 | 63.5% | -14.8% | ||
| Q3 25 | 58.3% | -13.9% | ||
| Q2 25 | 58.8% | -23.0% | ||
| Q1 25 | 65.0% | -27.8% | ||
| Q4 24 | 60.8% | -117.0% | ||
| Q3 24 | 62.4% | -164.2% | ||
| Q2 24 | 66.1% | -22.8% | ||
| Q1 24 | 62.5% | 26.0% |
营业利润率DMRCSURG
| Q4 25 | -48.2% | -79.1% | ||
| Q3 25 | -109.7% | -37.2% | ||
| Q2 25 | -105.2% | -59.1% | ||
| Q1 25 | -128.9% | -71.7% | ||
| Q4 24 | -105.1% | -209.0% | ||
| Q3 24 | -120.4% | -299.4% | ||
| Q2 24 | -96.2% | -72.1% | ||
| Q1 24 | -109.2% | 5.6% |
净利率DMRCSURG
| Q4 25 | -47.2% | -85.6% | ||
| Q3 25 | -106.9% | -40.1% | ||
| Q2 25 | -102.6% | -61.5% | ||
| Q1 25 | -125.2% | -72.2% | ||
| Q4 24 | -99.9% | -206.5% | ||
| Q3 24 | -113.9% | -299.3% | ||
| Q2 24 | -89.3% | -85.3% | ||
| Q1 24 | -104.0% | 3.9% |
每股收益（稀释后）DMRCSURG
| Q4 25 | $-0.18 | $-0.68 | ||
| Q3 25 | $-0.38 | $-0.38 | ||
| Q2 25 | $-0.38 | $-0.36 | ||
| Q1 25 | $-0.55 | $-0.38 | ||
| Q4 24 | $-0.40 | $-1.07 | ||
| Q3 24 | $-0.50 | $-0.73 | ||
| Q2 24 | $-0.43 | $-0.66 | ||
| Q1 24 | $-0.50 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $1.7M |
| 总债务越低越好 | — | $13.3M |
| 股东权益账面价值 | $40.2M | $-15.3M |
| 总资产 | $53.0M | $8.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCSURG
| Q4 25 | $12.9M | $1.7M | ||
| Q3 25 | $12.6M | $2.5M | ||
| Q2 25 | $16.1M | $4.4M | ||
| Q1 25 | $21.6M | $5.4M | ||
| Q4 24 | $28.7M | $11.8M | ||
| Q3 24 | $33.7M | $23.7M | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
总债务DMRCSURG
| Q4 25 | — | $13.3M | ||
| Q3 25 | — | $12.0M | ||
| Q2 25 | — | $9.6M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $4.8M | ||
| Q1 24 | — | $5.2M |
股东权益DMRCSURG
| Q4 25 | $40.2M | $-15.3M | ||
| Q3 25 | $41.4M | $-6.4M | ||
| Q2 25 | $46.5M | $116.1K | ||
| Q1 25 | $50.0M | $7.8M | ||
| Q4 24 | $61.4M | $15.3M | ||
| Q3 24 | $70.2M | $33.2M | ||
| Q2 24 | $77.2M | $46.2M | ||
| Q1 24 | $84.5M | $56.0M |
总资产DMRCSURG
| Q4 25 | $53.0M | $8.5M | ||
| Q3 25 | $55.4M | $14.5M | ||
| Q2 25 | $60.7M | $15.2M | ||
| Q1 25 | $66.5M | $15.7M | ||
| Q4 24 | $75.8M | $24.0M | ||
| Q3 24 | $85.0M | $41.5M | ||
| Q2 24 | $93.4M | $56.4M | ||
| Q1 24 | $99.7M | $69.6M |
负债/权益比DMRCSURG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 82.67× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-3.6M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCSURG
| Q4 25 | $991.0K | $-3.6M | ||
| Q3 25 | $-2.6M | $-4.6M | ||
| Q2 25 | $-4.7M | $-6.1M | ||
| Q1 25 | $-5.5M | $-7.0M | ||
| Q4 24 | $-4.2M | $-7.9M | ||
| Q3 24 | $-7.1M | $-13.3M | ||
| Q2 24 | $-6.8M | $-4.1M | ||
| Q1 24 | $-8.4M | $4.0M |
自由现金流DMRCSURG
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | — |
自由现金流率DMRCSURG
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | — |
资本支出强度DMRCSURG
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.1% | — |
现金转化率DMRCSURG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 3.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
SURG
暂无分部数据
