vs
Digimarc CORP（DMRC）与UPEXI, INC.（UPXI）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是UPEXI, INC.的1.1倍（$8.9M vs $8.1M），Digimarc CORP净利率更高（-47.2% vs -2222.1%，领先2174.9%），UPEXI, INC.同比增速更快（101.0% vs 2.9%），Digimarc CORP自由现金流更多（$895.0K vs $-2.7M），过去两年UPEXI, INC.的营收复合增速更高（24.2% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
DMRC vs UPXI — 直观对比
营收规模更大
DMRC
是对方的1.1倍
$8.1M
营收增速更快
UPXI
高出98.1%
2.9%
净利率更高
DMRC
高出2174.9%
-2222.1%
自由现金流更多
DMRC
多$3.6M
$-2.7M
两年增速更快
UPXI
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $8.1M |
| 净利润 | $-4.2M | $-178.9M |
| 毛利率 | 63.5% | 83.3% |
| 营业利润率 | -48.2% | -2177.9% |
| 净利率 | -47.2% | -2222.1% |
| 营收同比 | 2.9% | 101.0% |
| 净利润同比 | 51.4% | -13649.6% |
| 每股收益（稀释后） | $-0.18 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCUPXI
| Q4 25 | $8.9M | $8.1M | ||
| Q3 25 | $7.6M | $9.2M | ||
| Q2 25 | $8.0M | $4.3M | ||
| Q1 25 | $9.4M | $3.2M | ||
| Q4 24 | $8.7M | $4.0M | ||
| Q3 24 | $9.4M | $4.4M | ||
| Q2 24 | $10.4M | $5.0M | ||
| Q1 24 | $9.9M | $5.2M |
净利润DMRCUPXI
| Q4 25 | $-4.2M | $-178.9M | ||
| Q3 25 | $-8.2M | $66.7M | ||
| Q2 25 | $-8.2M | $-6.9M | ||
| Q1 25 | $-11.7M | $-3.8M | ||
| Q4 24 | $-8.6M | $-1.3M | ||
| Q3 24 | $-10.8M | $-1.6M | ||
| Q2 24 | $-9.3M | $-15.7M | ||
| Q1 24 | $-10.3M | $-4.1M |
毛利率DMRCUPXI
| Q4 25 | 63.5% | 83.3% | ||
| Q3 25 | 58.3% | 89.6% | ||
| Q2 25 | 58.8% | 79.4% | ||
| Q1 25 | 65.0% | 49.3% | ||
| Q4 24 | 60.8% | 74.3% | ||
| Q3 24 | 62.4% | 67.3% | ||
| Q2 24 | 66.1% | 31.0% | ||
| Q1 24 | 62.5% | 24.3% |
营业利润率DMRCUPXI
| Q4 25 | -48.2% | -2177.9% | ||
| Q3 25 | -109.7% | — | ||
| Q2 25 | -105.2% | -151.7% | ||
| Q1 25 | -128.9% | -113.5% | ||
| Q4 24 | -105.1% | -26.8% | ||
| Q3 24 | -120.4% | -30.6% | ||
| Q2 24 | -96.2% | -265.2% | ||
| Q1 24 | -109.2% | -96.5% |
净利率DMRCUPXI
| Q4 25 | -47.2% | -2222.1% | ||
| Q3 25 | -106.9% | 722.4% | ||
| Q2 25 | -102.6% | -161.5% | ||
| Q1 25 | -125.2% | -121.2% | ||
| Q4 24 | -99.9% | -32.5% | ||
| Q3 24 | -113.9% | -37.3% | ||
| Q2 24 | -89.3% | -312.4% | ||
| Q1 24 | -104.0% | -78.9% |
每股收益（稀释后）DMRCUPXI
| Q4 25 | $-0.18 | — | ||
| Q3 25 | $-0.38 | $0.76 | ||
| Q2 25 | $-0.38 | $0.83 | ||
| Q1 25 | $-0.55 | $-2.87 | ||
| Q4 24 | $-0.40 | $-1.24 | ||
| Q3 24 | $-0.50 | $1.55 | ||
| Q2 24 | $-0.43 | $-15.66 | ||
| Q1 24 | $-0.50 | $-4.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $48.7M |
| 总资产 | $53.0M | $271.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCUPXI
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
股东权益DMRCUPXI
| Q4 25 | $40.2M | $48.7M | ||
| Q3 25 | $41.4M | $210.8M | ||
| Q2 25 | $46.5M | $90.1M | ||
| Q1 25 | $50.0M | $1.9M | ||
| Q4 24 | $61.4M | $3.8M | ||
| Q3 24 | $70.2M | $5.0M | ||
| Q2 24 | $77.2M | $6.5M | ||
| Q1 24 | $84.5M | $22.1M |
总资产DMRCUPXI
| Q4 25 | $53.0M | $271.1M | ||
| Q3 25 | $55.4M | $419.7M | ||
| Q2 25 | $60.7M | $123.8M | ||
| Q1 25 | $66.5M | $15.1M | ||
| Q4 24 | $75.8M | $17.5M | ||
| Q3 24 | $85.0M | $18.6M | ||
| Q2 24 | $93.4M | $23.5M | ||
| Q1 24 | $99.7M | $56.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $-2.7M |
| 自由现金流率自由现金流/营收 | 10.0% | -33.5% |
| 资本支出强度资本支出/营收 | 1.1% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $-22.1M |
8季度趋势，按日历期对齐
经营现金流DMRCUPXI
| Q4 25 | $991.0K | $-2.7M | ||
| Q3 25 | $-2.6M | $-9.8M | ||
| Q2 25 | $-4.7M | $-8.4M | ||
| Q1 25 | $-5.5M | $-778.7K | ||
| Q4 24 | $-4.2M | $-1.4M | ||
| Q3 24 | $-7.1M | $-2.0M | ||
| Q2 24 | $-6.8M | $-101.4K | ||
| Q1 24 | $-8.4M | $783.5K |
自由现金流DMRCUPXI
| Q4 25 | $895.0K | $-2.7M | ||
| Q3 25 | $-2.8M | $-9.8M | ||
| Q2 25 | $-4.9M | $-8.8M | ||
| Q1 25 | $-5.5M | $-809.3K | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | $-2.1M | ||
| Q2 24 | $-6.9M | $-1.0M | ||
| Q1 24 | $-8.5M | $600.9K |
自由现金流率DMRCUPXI
| Q4 25 | 10.0% | -33.5% | ||
| Q3 25 | -36.9% | -106.0% | ||
| Q2 25 | -61.0% | -205.4% | ||
| Q1 25 | -59.1% | -25.6% | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | -49.2% | ||
| Q2 24 | -66.1% | -20.5% | ||
| Q1 24 | -85.8% | 11.5% |
资本支出强度DMRCUPXI
| Q4 25 | 1.1% | 0.2% | ||
| Q3 25 | 2.9% | 0.2% | ||
| Q2 25 | 2.5% | 9.0% | ||
| Q1 25 | 0.6% | 1.0% | ||
| Q4 24 | 0.2% | 0.0% | ||
| Q3 24 | 0.7% | 3.8% | ||
| Q2 24 | 0.3% | 18.5% | ||
| Q1 24 | 1.1% | 3.5% |
现金转化率DMRCUPXI
| Q4 25 | — | — | ||
| Q3 25 | — | -0.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
UPXI
暂无分部数据
