vs
DigitalOcean Holdings, Inc.（DOCN）与FORUM ENERGY TECHNOLOGIES, INC.（FET）财务数据对比。点击上方公司名可切换其他公司
DigitalOcean Holdings, Inc.的季度营收约是FORUM ENERGY TECHNOLOGIES, INC.的1.2倍（$242.4M vs $208.7M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs 2.2%，领先8.4%），DigitalOcean Holdings, Inc.同比增速更快（18.3% vs 3.2%），DigitalOcean Holdings, Inc.自由现金流更多（$31.1M vs $1.4M），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 0.8%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
Forum Energy Technologies是一家美国能源领域产品企业，面向全球油气及可再生能源行业，提供相关产品与配套服务，在能源产业链中为上下游客户供应专业配套解决方案。
DOCN vs FET — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $208.7M |
| 净利润 | $25.7M | $4.5M |
| 毛利率 | 58.7% | 29.2% |
| 营业利润率 | 16.0% | 5.3% |
| 净利率 | 10.6% | 2.2% |
| 营收同比 | 18.3% | 3.2% |
| 净利润同比 | 40.5% | 300.4% |
| 每股收益（稀释后） | $0.23 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $208.7M | ||
| Q4 25 | $242.4M | $202.2M | ||
| Q3 25 | $229.6M | $196.2M | ||
| Q2 25 | $218.7M | $199.8M | ||
| Q1 25 | $210.7M | $193.3M | ||
| Q4 24 | $204.9M | $201.0M | ||
| Q3 24 | $198.5M | $207.8M | ||
| Q2 24 | $192.5M | $205.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $25.7M | $2.1M | ||
| Q3 25 | $158.4M | $-20.6M | ||
| Q2 25 | $37.0M | $7.7M | ||
| Q1 25 | $38.2M | $1.1M | ||
| Q4 24 | $18.3M | $-103.5M | ||
| Q3 24 | $32.9M | $-14.8M | ||
| Q2 24 | $19.1M | $-6.7M |
| Q1 26 | — | 29.2% | ||
| Q4 25 | 58.7% | 30.2% | ||
| Q3 25 | 59.6% | 20.5% | ||
| Q2 25 | 59.9% | 29.7% | ||
| Q1 25 | 61.4% | 30.2% | ||
| Q4 24 | 57.1% | 31.1% | ||
| Q3 24 | 60.2% | 31.6% | ||
| Q2 24 | 61.0% | 30.7% |
| Q1 26 | — | 5.3% | ||
| Q4 25 | 16.0% | 6.3% | ||
| Q3 25 | 19.6% | -3.1% | ||
| Q2 25 | 16.3% | 7.4% | ||
| Q1 25 | 17.9% | 4.6% | ||
| Q4 24 | 15.9% | -53.1% | ||
| Q3 24 | 12.4% | 4.3% | ||
| Q2 24 | 11.6% | 3.9% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 10.6% | 1.0% | ||
| Q3 25 | 69.0% | -10.5% | ||
| Q2 25 | 16.9% | 3.9% | ||
| Q1 25 | 18.1% | 0.6% | ||
| Q4 24 | 8.9% | -51.5% | ||
| Q3 24 | 16.6% | -7.1% | ||
| Q2 24 | 9.9% | -3.3% |
| Q1 26 | — | $0.39 | ||
| Q4 25 | $0.23 | $0.25 | ||
| Q3 25 | $1.51 | $-1.76 | ||
| Q2 25 | $0.39 | $0.61 | ||
| Q1 25 | $0.39 | $0.09 | ||
| Q4 24 | $0.21 | $-8.41 | ||
| Q3 24 | $0.33 | $-1.20 | ||
| Q2 24 | $0.20 | $-0.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $37.5M |
| 总债务越低越好 | $1.3B | $153.7M |
| 股东权益账面价值 | $-28.7M | $280.7M |
| 总资产 | $1.8B | $763.1M |
| 负债/权益比越低杠杆越低 | — | 0.55× |
8季度趋势，按日历期对齐
| Q1 26 | — | $37.5M | ||
| Q4 25 | $254.5M | $34.7M | ||
| Q3 25 | $236.6M | $31.7M | ||
| Q2 25 | $387.7M | $39.0M | ||
| Q1 25 | $360.4M | $31.1M | ||
| Q4 24 | $428.4M | $44.7M | ||
| Q3 24 | $439.9M | $33.3M | ||
| Q2 24 | $443.1M | $31.8M |
| Q1 26 | — | $153.7M | ||
| Q4 25 | $1.3B | $135.9M | ||
| Q3 25 | $1.3B | $140.0M | ||
| Q2 25 | — | $159.3M | ||
| Q1 25 | — | $171.4M | ||
| Q4 24 | $1.5B | $188.4M | ||
| Q3 24 | — | $231.5M | ||
| Q2 24 | — | $252.9M |
| Q1 26 | — | $280.7M | ||
| Q4 25 | $-28.7M | $291.1M | ||
| Q3 25 | $-69.6M | $297.3M | ||
| Q2 25 | $-175.2M | $334.2M | ||
| Q1 25 | $-210.7M | $320.0M | ||
| Q4 24 | $-203.0M | $319.9M | ||
| Q3 24 | $-211.7M | $443.5M | ||
| Q2 24 | $-253.8M | $442.0M |
| Q1 26 | — | $763.1M | ||
| Q4 25 | $1.8B | $752.5M | ||
| Q3 25 | $1.7B | $770.1M | ||
| Q2 25 | $1.7B | $810.1M | ||
| Q1 25 | $1.6B | $790.1M | ||
| Q4 24 | $1.6B | $816.0M | ||
| Q3 24 | $1.5B | $973.7M | ||
| Q2 24 | $1.5B | $976.8M |
| Q1 26 | — | 0.55× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.54× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $1.6M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | $1.4M |
| 自由现金流率自由现金流/营收 | 12.8% | 0.7% |
| 资本支出强度资本支出/营收 | 10.8% | 0.1% |
| 现金转化率经营现金流/净利润 | 2.23× | 0.36× |
| 过去12个月自由现金流最近4个季度 | $180.5M | $58.5M |
8季度趋势，按日历期对齐
| Q1 26 | — | $1.6M | ||
| Q4 25 | $57.3M | $22.4M | ||
| Q3 25 | $95.8M | $22.9M | ||
| Q2 25 | $92.4M | $15.8M | ||
| Q1 25 | $64.1M | $9.3M | ||
| Q4 24 | $71.3M | $38.5M | ||
| Q3 24 | $73.4M | $25.6M | ||
| Q2 24 | $71.3M | $23.1M |
| Q1 26 | — | $1.4M | ||
| Q4 25 | $31.1M | $20.9M | ||
| Q3 25 | $88.0M | $21.5M | ||
| Q2 25 | $59.3M | $14.8M | ||
| Q1 25 | $2.1M | $7.2M | ||
| Q4 24 | $26.1M | $36.1M | ||
| Q3 24 | $16.0M | $24.3M | ||
| Q2 24 | $39.5M | $21.6M |
| Q1 26 | — | 0.7% | ||
| Q4 25 | 12.8% | 10.3% | ||
| Q3 25 | 38.3% | 10.9% | ||
| Q2 25 | 27.1% | 7.4% | ||
| Q1 25 | 1.0% | 3.7% | ||
| Q4 24 | 12.7% | 18.0% | ||
| Q3 24 | 8.1% | 11.7% | ||
| Q2 24 | 20.5% | 10.5% |
| Q1 26 | — | 0.1% | ||
| Q4 25 | 10.8% | 0.8% | ||
| Q3 25 | 3.4% | 0.7% | ||
| Q2 25 | 15.2% | 0.5% | ||
| Q1 25 | 29.4% | 1.1% | ||
| Q4 24 | 22.1% | 1.2% | ||
| Q3 24 | 28.9% | 0.6% | ||
| Q2 24 | 16.6% | 0.7% |
| Q1 26 | — | 0.36× | ||
| Q4 25 | 2.23× | 10.83× | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 2.50× | 2.05× | ||
| Q1 25 | 1.68× | 8.31× | ||
| Q4 24 | 3.91× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 3.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
