vs
DigitalOcean Holdings, Inc.（DOCN）与Mirion Technologies, Inc.（MIR）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是DigitalOcean Holdings, Inc.的1.1倍（$257.6M vs $242.4M），Mirion Technologies, Inc.同比增速更快（27.5% vs 18.3%），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 11.5%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
DOCN vs MIR — 直观对比
营收规模更大
MIR
是对方的1.1倍
$242.4M
营收增速更快
MIR
高出9.2%
18.3%
两年增速更快
DOCN
近两年复合增速
11.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $257.6M |
| 净利润 | $25.7M | — |
| 毛利率 | 58.7% | 46.2% |
| 营业利润率 | 16.0% | 1.4% |
| 净利率 | 10.6% | — |
| 营收同比 | 18.3% | 27.5% |
| 净利润同比 | 40.5% | — |
| 每股收益（稀释后） | $0.23 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCNMIR
| Q1 26 | — | $257.6M | ||
| Q4 25 | $242.4M | $277.4M | ||
| Q3 25 | $229.6M | $223.1M | ||
| Q2 25 | $218.7M | $222.9M | ||
| Q1 25 | $210.7M | $202.0M | ||
| Q4 24 | $204.9M | $254.3M | ||
| Q3 24 | $198.5M | $206.8M | ||
| Q2 24 | $192.5M | $207.1M |
净利润DOCNMIR
| Q1 26 | — | — | ||
| Q4 25 | $25.7M | $17.3M | ||
| Q3 25 | $158.4M | $2.9M | ||
| Q2 25 | $37.0M | $8.3M | ||
| Q1 25 | $38.2M | $300.0K | ||
| Q4 24 | $18.3M | $15.0M | ||
| Q3 24 | $32.9M | $-13.6M | ||
| Q2 24 | $19.1M | $-11.7M |
毛利率DOCNMIR
| Q1 26 | — | 46.2% | ||
| Q4 25 | 58.7% | 48.8% | ||
| Q3 25 | 59.6% | 46.8% | ||
| Q2 25 | 59.9% | 46.0% | ||
| Q1 25 | 61.4% | 47.6% | ||
| Q4 24 | 57.1% | 48.1% | ||
| Q3 24 | 60.2% | 44.9% | ||
| Q2 24 | 61.0% | 47.0% |
营业利润率DOCNMIR
| Q1 26 | — | 1.4% | ||
| Q4 25 | 16.0% | 9.2% | ||
| Q3 25 | 19.6% | 3.3% | ||
| Q2 25 | 16.3% | 4.4% | ||
| Q1 25 | 17.9% | 4.3% | ||
| Q4 24 | 15.9% | 11.4% | ||
| Q3 24 | 12.4% | -0.8% | ||
| Q2 24 | 11.6% | 1.1% |
净利率DOCNMIR
| Q1 26 | — | — | ||
| Q4 25 | 10.6% | 6.2% | ||
| Q3 25 | 69.0% | 1.3% | ||
| Q2 25 | 16.9% | 3.7% | ||
| Q1 25 | 18.1% | 0.1% | ||
| Q4 24 | 8.9% | 5.9% | ||
| Q3 24 | 16.6% | -6.6% | ||
| Q2 24 | 9.9% | -5.6% |
每股收益（稀释后）DOCNMIR
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $0.23 | $0.07 | ||
| Q3 25 | $1.51 | $0.01 | ||
| Q2 25 | $0.39 | $0.03 | ||
| Q1 25 | $0.39 | $0.00 | ||
| Q4 24 | $0.21 | $0.08 | ||
| Q3 24 | $0.33 | $-0.07 | ||
| Q2 24 | $0.20 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $397.9M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-28.7M | $1.9B |
| 总资产 | $1.8B | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCNMIR
| Q1 26 | — | $397.9M | ||
| Q4 25 | $254.5M | $412.3M | ||
| Q3 25 | $236.6M | $933.2M | ||
| Q2 25 | $387.7M | $262.6M | ||
| Q1 25 | $360.4M | $185.8M | ||
| Q4 24 | $428.4M | $175.2M | ||
| Q3 24 | $439.9M | $133.3M | ||
| Q2 24 | $443.1M | $122.2M |
总债务DOCNMIR
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $444.8M | ||
| Q2 25 | — | $444.9M | ||
| Q1 25 | — | $686.6M | ||
| Q4 24 | $1.5B | $686.4M | ||
| Q3 24 | — | $685.1M | ||
| Q2 24 | — | $684.1M |
股东权益DOCNMIR
| Q1 26 | — | $1.9B | ||
| Q4 25 | $-28.7M | $1.9B | ||
| Q3 25 | $-69.6M | $1.8B | ||
| Q2 25 | $-175.2M | $1.5B | ||
| Q1 25 | $-210.7M | $1.5B | ||
| Q4 24 | $-203.0M | $1.5B | ||
| Q3 24 | $-211.7M | $1.5B | ||
| Q2 24 | $-253.8M | $1.5B |
总资产DOCNMIR
| Q1 26 | — | $3.5B | ||
| Q4 25 | $1.8B | $3.6B | ||
| Q3 25 | $1.7B | $3.5B | ||
| Q2 25 | $1.7B | $2.7B | ||
| Q1 25 | $1.6B | $2.6B | ||
| Q4 24 | $1.6B | $2.6B | ||
| Q3 24 | $1.5B | $2.7B | ||
| Q2 24 | $1.5B | $2.6B |
负债/权益比DOCNMIR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $18.9M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | — |
| 自由现金流率自由现金流/营收 | 12.8% | — |
| 资本支出强度资本支出/营收 | 10.8% | — |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | $180.5M | — |
8季度趋势，按日历期对齐
经营现金流DOCNMIR
| Q1 26 | — | $18.9M | ||
| Q4 25 | $57.3M | $73.0M | ||
| Q3 25 | $95.8M | $22.3M | ||
| Q2 25 | $92.4M | $12.4M | ||
| Q1 25 | $64.1M | $35.6M | ||
| Q4 24 | $71.3M | $60.8M | ||
| Q3 24 | $73.4M | $17.1M | ||
| Q2 24 | $71.3M | $15.2M |
自由现金流DOCNMIR
| Q1 26 | — | — | ||
| Q4 25 | $31.1M | $63.2M | ||
| Q3 25 | $88.0M | $13.0M | ||
| Q2 25 | $59.3M | $3.6M | ||
| Q1 25 | $2.1M | $27.1M | ||
| Q4 24 | $26.1M | $49.1M | ||
| Q3 24 | $16.0M | $3.9M | ||
| Q2 24 | $39.5M | $4.1M |
自由现金流率DOCNMIR
| Q1 26 | — | — | ||
| Q4 25 | 12.8% | 22.8% | ||
| Q3 25 | 38.3% | 5.8% | ||
| Q2 25 | 27.1% | 1.6% | ||
| Q1 25 | 1.0% | 13.4% | ||
| Q4 24 | 12.7% | 19.3% | ||
| Q3 24 | 8.1% | 1.9% | ||
| Q2 24 | 20.5% | 2.0% |
资本支出强度DOCNMIR
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 3.5% | ||
| Q3 25 | 3.4% | 4.2% | ||
| Q2 25 | 15.2% | 3.9% | ||
| Q1 25 | 29.4% | 4.2% | ||
| Q4 24 | 22.1% | 4.6% | ||
| Q3 24 | 28.9% | 6.4% | ||
| Q2 24 | 16.6% | 5.4% |
现金转化率DOCNMIR
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 4.22× | ||
| Q3 25 | 0.60× | 7.69× | ||
| Q2 25 | 2.50× | 1.49× | ||
| Q1 25 | 1.68× | 118.67× | ||
| Q4 24 | 3.91× | 4.05× | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 3.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
