vs
DigitalOcean Holdings, Inc.（DOCN）与Root, Inc.（ROOT）财务数据对比。点击上方公司名可切换其他公司
Root, Inc.的季度营收约是DigitalOcean Holdings, Inc.的1.6倍（$397.0M vs $242.4M），Root, Inc.同比增速更快（21.5% vs 18.3%），过去两年Root, Inc.的营收复合增速更高（24.8% vs 14.5%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
Root Inc.旗下的Root保险公司是一家专注于汽车保险的线上保险公司，业务主要运营于美国地区，依托数字化技术为美国车主提供便捷的线上汽车保险服务。
DOCN vs ROOT — 直观对比
营收规模更大
ROOT
是对方的1.6倍
$242.4M
营收增速更快
ROOT
高出3.2%
18.3%
两年增速更快
ROOT
近两年复合增速
14.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $397.0M |
| 净利润 | $25.7M | — |
| 毛利率 | 58.7% | — |
| 营业利润率 | 16.0% | 2.6% |
| 净利率 | 10.6% | — |
| 营收同比 | 18.3% | 21.5% |
| 净利润同比 | 40.5% | — |
| 每股收益（稀释后） | $0.23 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCNROOT
| Q4 25 | $242.4M | $397.0M | ||
| Q3 25 | $229.6M | $387.8M | ||
| Q2 25 | $218.7M | $382.9M | ||
| Q1 25 | $210.7M | $349.4M | ||
| Q4 24 | $204.9M | $326.7M | ||
| Q3 24 | $198.5M | $305.7M | ||
| Q2 24 | $192.5M | $289.2M | ||
| Q1 24 | $184.7M | $254.9M |
净利润DOCNROOT
| Q4 25 | $25.7M | — | ||
| Q3 25 | $158.4M | $-5.4M | ||
| Q2 25 | $37.0M | $22.0M | ||
| Q1 25 | $38.2M | $18.4M | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | $32.9M | $22.8M | ||
| Q2 24 | $19.1M | $-7.8M | ||
| Q1 24 | $14.1M | $-6.2M |
毛利率DOCNROOT
| Q4 25 | 58.7% | — | ||
| Q3 25 | 59.6% | — | ||
| Q2 25 | 59.9% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 57.1% | — | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 61.0% | — | ||
| Q1 24 | 60.7% | — |
营业利润率DOCNROOT
| Q4 25 | 16.0% | 2.6% | ||
| Q3 25 | 19.6% | 0.1% | ||
| Q2 25 | 16.3% | 7.1% | ||
| Q1 25 | 17.9% | 6.8% | ||
| Q4 24 | 15.9% | 10.7% | ||
| Q3 24 | 12.4% | 11.3% | ||
| Q2 24 | 11.6% | 1.3% | ||
| Q1 24 | 6.2% | 2.1% |
净利率DOCNROOT
| Q4 25 | 10.6% | — | ||
| Q3 25 | 69.0% | -1.4% | ||
| Q2 25 | 16.9% | 5.7% | ||
| Q1 25 | 18.1% | 5.3% | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 16.6% | 7.5% | ||
| Q2 24 | 9.9% | -2.7% | ||
| Q1 24 | 7.7% | -2.4% |
每股收益（稀释后）DOCNROOT
| Q4 25 | $0.23 | $0.35 | ||
| Q3 25 | $1.51 | $-0.35 | ||
| Q2 25 | $0.39 | $1.29 | ||
| Q1 25 | $0.39 | $1.07 | ||
| Q4 24 | $0.21 | $1.42 | ||
| Q3 24 | $0.33 | $1.35 | ||
| Q2 24 | $0.20 | $-0.52 | ||
| Q1 24 | $0.15 | $-0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $669.3M |
| 总债务越低越好 | $1.3B | $200.3M |
| 股东权益账面价值 | $-28.7M | $284.3M |
| 总资产 | $1.8B | $1.7B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资DOCNROOT
| Q4 25 | $254.5M | $669.3M | ||
| Q3 25 | $236.6M | $653.3M | ||
| Q2 25 | $387.7M | $641.4M | ||
| Q1 25 | $360.4M | $609.4M | ||
| Q4 24 | $428.4M | $599.3M | ||
| Q3 24 | $439.9M | $674.8M | ||
| Q2 24 | $443.1M | $667.2M | ||
| Q1 24 | $419.1M | $640.5M |
总债务DOCNROOT
| Q4 25 | $1.3B | $200.3M | ||
| Q3 25 | $1.3B | $200.4M | ||
| Q2 25 | — | $200.1M | ||
| Q1 25 | — | $200.0M | ||
| Q4 24 | $1.5B | $200.1M | ||
| Q3 24 | — | $300.9M | ||
| Q2 24 | — | $300.1M | ||
| Q1 24 | — | $299.3M |
股东权益DOCNROOT
| Q4 25 | $-28.7M | $284.3M | ||
| Q3 25 | $-69.6M | $265.0M | ||
| Q2 25 | $-175.2M | $244.5M | ||
| Q1 25 | $-210.7M | $228.7M | ||
| Q4 24 | $-203.0M | $203.7M | ||
| Q3 24 | $-211.7M | $181.9M | ||
| Q2 24 | $-253.8M | $151.3M | ||
| Q1 24 | $-286.1M | $165.7M |
总资产DOCNROOT
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $1.7B | $1.6B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.6B | $1.6B | ||
| Q4 24 | $1.6B | $1.5B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.5B | $1.5B | ||
| Q1 24 | $1.5B | $1.4B |
负债/权益比DOCNROOT
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | — | 0.82× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | — | 1.65× | ||
| Q2 24 | — | 1.98× | ||
| Q1 24 | — | 1.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $206.5M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | — |
| 自由现金流率自由现金流/营收 | 12.8% | — |
| 资本支出强度资本支出/营收 | 10.8% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | $180.5M | — |
8季度趋势，按日历期对齐
经营现金流DOCNROOT
| Q4 25 | $57.3M | $206.5M | ||
| Q3 25 | $95.8M | $57.6M | ||
| Q2 25 | $92.4M | $52.0M | ||
| Q1 25 | $64.1M | $26.8M | ||
| Q4 24 | $71.3M | $195.7M | ||
| Q3 24 | $73.4M | $49.4M | ||
| Q2 24 | $71.3M | $62.6M | ||
| Q1 24 | $66.7M | $14.5M |
自由现金流DOCNROOT
| Q4 25 | $31.1M | — | ||
| Q3 25 | $88.0M | — | ||
| Q2 25 | $59.3M | — | ||
| Q1 25 | $2.1M | — | ||
| Q4 24 | $26.1M | $195.3M | ||
| Q3 24 | $16.0M | — | ||
| Q2 24 | $39.5M | $62.4M | ||
| Q1 24 | $23.0M | $14.3M |
自由现金流率DOCNROOT
| Q4 25 | 12.8% | — | ||
| Q3 25 | 38.3% | — | ||
| Q2 25 | 27.1% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 12.7% | 59.8% | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | 20.5% | 21.6% | ||
| Q1 24 | 12.5% | 5.6% |
资本支出强度DOCNROOT
| Q4 25 | 10.8% | 0.0% | ||
| Q3 25 | 3.4% | 0.0% | ||
| Q2 25 | 15.2% | 0.0% | ||
| Q1 25 | 29.4% | 0.0% | ||
| Q4 24 | 22.1% | 0.1% | ||
| Q3 24 | 28.9% | 0.0% | ||
| Q2 24 | 16.6% | 0.1% | ||
| Q1 24 | 23.6% | 0.1% |
现金转化率DOCNROOT
| Q4 25 | 2.23× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 2.50× | 2.36× | ||
| Q1 25 | 1.68× | 1.46× | ||
| Q4 24 | 3.91× | — | ||
| Q3 24 | 2.23× | 2.17× | ||
| Q2 24 | 3.73× | — | ||
| Q1 24 | 4.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
ROOT
暂无分部数据
