vs
Doximity, Inc.（DOCS）与Energy Services of America CORP（ESOA）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Energy Services of America CORP的1.6倍（$185.1M vs $114.1M），Energy Services of America CORP同比增速更快（13.4% vs 9.8%），过去两年Energy Services of America CORP的营收复合增速更高（26.7% vs 25.2%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
美国能源服务公司是一家美国能源服务控股企业，旗下拥有多个油气田设备租赁及油气井服务品牌，在油气能源服务领域开展相关业务。
DOCS vs ESOA — 直观对比
营收规模更大
DOCS
是对方的1.6倍
$114.1M
营收增速更快
ESOA
高出3.6%
9.8%
两年增速更快
ESOA
近两年复合增速
25.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $114.1M |
| 净利润 | $61.6M | — |
| 毛利率 | 89.9% | 12.3% |
| 营业利润率 | 38.9% | 4.3% |
| 净利率 | 33.3% | — |
| 营收同比 | 9.8% | 13.4% |
| 净利润同比 | -18.1% | — |
| 每股收益（稀释后） | $0.31 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSESOA
| Q4 25 | $185.1M | $114.1M | ||
| Q3 25 | $168.5M | $130.1M | ||
| Q2 25 | $145.9M | $103.6M | ||
| Q1 25 | $138.3M | $76.7M | ||
| Q4 24 | $168.6M | $100.6M | ||
| Q3 24 | $136.8M | $104.7M | ||
| Q2 24 | $126.7M | $85.9M | ||
| Q1 24 | $118.1M | $71.1M |
净利润DOCSESOA
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | — | ||
| Q2 25 | $53.3M | — | ||
| Q1 25 | $62.5M | — | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $44.2M | — | ||
| Q2 24 | $41.4M | — | ||
| Q1 24 | $40.6M | — |
毛利率DOCSESOA
| Q4 25 | 89.9% | 12.3% | ||
| Q3 25 | 90.3% | 12.6% | ||
| Q2 25 | 89.2% | 11.6% | ||
| Q1 25 | 89.5% | 0.1% | ||
| Q4 24 | 91.6% | 10.2% | ||
| Q3 24 | 90.0% | 16.8% | ||
| Q2 24 | 89.3% | 17.8% | ||
| Q1 24 | 89.4% | 8.8% |
营业利润率DOCSESOA
| Q4 25 | 38.9% | 4.3% | ||
| Q3 25 | 37.8% | 5.8% | ||
| Q2 25 | 37.4% | 3.1% | ||
| Q1 25 | 35.2% | -10.6% | ||
| Q4 24 | 47.4% | 1.6% | ||
| Q3 24 | 38.8% | 8.4% | ||
| Q2 24 | 36.4% | 9.9% | ||
| Q1 24 | 35.5% | -1.5% |
净利率DOCSESOA
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 36.5% | — | ||
| Q1 25 | 45.2% | — | ||
| Q4 24 | 44.6% | — | ||
| Q3 24 | 32.3% | — | ||
| Q2 24 | 32.7% | — | ||
| Q1 24 | 34.4% | — |
每股收益（稀释后）DOCSESOA
| Q4 25 | $0.31 | $0.16 | ||
| Q3 25 | $0.31 | $0.26 | ||
| Q2 25 | $0.27 | $0.12 | ||
| Q1 25 | $0.31 | $-0.41 | ||
| Q4 24 | $0.37 | $0.05 | ||
| Q3 24 | $0.22 | $0.40 | ||
| Q2 24 | $0.21 | $1.06 | ||
| Q1 24 | $0.20 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $16.7M |
| 总债务越低越好 | — | $62.0M |
| 股东权益账面价值 | $979.3M | $60.6M |
| 总资产 | $1.2B | $201.0M |
| 负债/权益比越低杠杆越低 | — | 1.02× |
8季度趋势，按日历期对齐
现金及短期投资DOCSESOA
| Q4 25 | $64.8M | $16.7M | ||
| Q3 25 | $169.2M | $12.2M | ||
| Q2 25 | $137.3M | $15.3M | ||
| Q1 25 | $209.6M | $9.9M | ||
| Q4 24 | $165.3M | $20.3M | ||
| Q3 24 | $184.2M | $12.9M | ||
| Q2 24 | $111.4M | $14.5M | ||
| Q1 24 | $96.8M | $12.1M |
总债务DOCSESOA
| Q4 25 | — | $62.0M | ||
| Q3 25 | — | $72.2M | ||
| Q2 25 | — | $59.1M | ||
| Q1 25 | — | $50.7M | ||
| Q4 24 | — | $59.6M | ||
| Q3 24 | — | $33.9M | ||
| Q2 24 | — | $31.9M | ||
| Q1 24 | — | $45.7M |
股东权益DOCSESOA
| Q4 25 | $979.3M | $60.6M | ||
| Q3 25 | $1.1B | $59.2M | ||
| Q2 25 | $1.0B | $54.4M | ||
| Q1 25 | $1.1B | $53.7M | ||
| Q4 24 | $1.0B | $61.0M | ||
| Q3 24 | $961.2M | $58.7M | ||
| Q2 24 | $913.6M | $52.0M | ||
| Q1 24 | $901.4M | $34.6M |
总资产DOCSESOA
| Q4 25 | $1.2B | $201.0M | ||
| Q3 25 | $1.3B | $215.2M | ||
| Q2 25 | $1.2B | $189.1M | ||
| Q1 25 | $1.3B | $170.2M | ||
| Q4 24 | $1.2B | $192.1M | ||
| Q3 24 | $1.1B | $158.2M | ||
| Q2 24 | $1.1B | $148.8M | ||
| Q1 24 | $1.1B | $136.1M |
负债/权益比DOCSESOA
| Q4 25 | — | 1.02× | ||
| Q3 25 | — | 1.22× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.61× | ||
| Q1 24 | — | 1.32× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $18.8M |
| 自由现金流经营现金流 - 资本支出 | — | $16.8M |
| 自由现金流率自由现金流/营收 | — | 14.7% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $3.1M |
8季度趋势，按日历期对齐
经营现金流DOCSESOA
| Q4 25 | $60.9M | $18.8M | ||
| Q3 25 | $93.9M | $-9.3M | ||
| Q2 25 | $62.1M | $3.4M | ||
| Q1 25 | $98.5M | $1.1M | ||
| Q4 24 | $65.2M | $8.9M | ||
| Q3 24 | $68.3M | $-847.5K | ||
| Q2 24 | $41.2M | $19.3M | ||
| Q1 24 | $63.9M | $-2.7M |
自由现金流DOCSESOA
| Q4 25 | — | $16.8M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | $-582.0K | ||
| Q1 25 | — | $-1.1M | ||
| Q4 24 | — | $6.0M | ||
| Q3 24 | — | $-2.9M | ||
| Q2 24 | — | $16.3M | ||
| Q1 24 | — | $-4.9M |
自由现金流率DOCSESOA
| Q4 25 | — | 14.7% | ||
| Q3 25 | — | -9.3% | ||
| Q2 25 | — | -0.6% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | -2.8% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | -6.9% |
资本支出强度DOCSESOA
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | 0.0% | 2.9% | ||
| Q4 24 | 0.0% | 2.9% | ||
| Q3 24 | 0.0% | 2.0% | ||
| Q2 24 | 0.0% | 3.6% | ||
| Q1 24 | 0.0% | 3.1% |
现金转化率DOCSESOA
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
