vs
Doximity, Inc.（DOCS）与FIRST HAWAIIAN, INC.（FHB）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是Doximity, Inc.的1.2倍（$220.3M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs 30.8%，领先2.5%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 3.8%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
DOCS vs FHB — 直观对比
营收规模更大
FHB
是对方的1.2倍
$185.1M
净利率更高
DOCS
高出2.5%
30.8%
两年增速更快
DOCS
近两年复合增速
3.8%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $220.3M |
| 净利润 | $61.6M | $67.8M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | — |
| 净利率 | 33.3% | 30.8% |
| 营收同比 | 9.8% | — |
| 净利润同比 | -18.1% | 14.4% |
| 每股收益（稀释后） | $0.31 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSFHB
| Q1 26 | — | $220.3M | ||
| Q4 25 | $185.1M | $225.9M | ||
| Q3 25 | $168.5M | $226.4M | ||
| Q2 25 | $145.9M | $217.5M | ||
| Q1 25 | $138.3M | $211.0M | ||
| Q4 24 | $168.6M | $188.1M | ||
| Q3 24 | $136.8M | $210.0M | ||
| Q2 24 | $126.7M | $204.6M |
净利润DOCSFHB
| Q1 26 | — | $67.8M | ||
| Q4 25 | $61.6M | $69.9M | ||
| Q3 25 | $62.1M | $73.8M | ||
| Q2 25 | $53.3M | $73.2M | ||
| Q1 25 | $62.5M | $59.2M | ||
| Q4 24 | $75.2M | $52.5M | ||
| Q3 24 | $44.2M | $61.5M | ||
| Q2 24 | $41.4M | $61.9M |
毛利率DOCSFHB
| Q1 26 | — | — | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — |
营业利润率DOCSFHB
| Q1 26 | — | — | ||
| Q4 25 | 38.9% | 41.2% | ||
| Q3 25 | 37.8% | 42.5% | ||
| Q2 25 | 37.4% | 40.5% | ||
| Q1 25 | 35.2% | 36.5% | ||
| Q4 24 | 47.4% | 34.4% | ||
| Q3 24 | 38.8% | 36.4% | ||
| Q2 24 | 36.4% | 39.5% |
净利率DOCSFHB
| Q1 26 | — | 30.8% | ||
| Q4 25 | 33.3% | 31.0% | ||
| Q3 25 | 36.8% | 32.6% | ||
| Q2 25 | 36.5% | 33.7% | ||
| Q1 25 | 45.2% | 28.1% | ||
| Q4 24 | 44.6% | 27.9% | ||
| Q3 24 | 32.3% | 29.3% | ||
| Q2 24 | 32.7% | 30.3% |
每股收益（稀释后）DOCSFHB
| Q1 26 | — | $0.55 | ||
| Q4 25 | $0.31 | $0.56 | ||
| Q3 25 | $0.31 | $0.59 | ||
| Q2 25 | $0.27 | $0.58 | ||
| Q1 25 | $0.31 | $0.47 | ||
| Q4 24 | $0.37 | $0.41 | ||
| Q3 24 | $0.22 | $0.48 | ||
| Q2 24 | $0.21 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | — |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $979.3M | $2.8B |
| 总资产 | $1.2B | $24.3B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资DOCSFHB
| Q1 26 | — | — | ||
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $111.4M | — |
总债务DOCSFHB
| Q1 26 | — | $0 | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DOCSFHB
| Q1 26 | — | $2.8B | ||
| Q4 25 | $979.3M | $2.8B | ||
| Q3 25 | $1.1B | $2.7B | ||
| Q2 25 | $1.0B | $2.7B | ||
| Q1 25 | $1.1B | $2.6B | ||
| Q4 24 | $1.0B | $2.6B | ||
| Q3 24 | $961.2M | $2.6B | ||
| Q2 24 | $913.6M | $2.6B |
总资产DOCSFHB
| Q1 26 | — | $24.3B | ||
| Q4 25 | $1.2B | $24.0B | ||
| Q3 25 | $1.3B | $24.1B | ||
| Q2 25 | $1.2B | $23.8B | ||
| Q1 25 | $1.3B | $23.7B | ||
| Q4 24 | $1.2B | $23.8B | ||
| Q3 24 | $1.1B | $23.8B | ||
| Q2 24 | $1.1B | $24.0B |
负债/权益比DOCSFHB
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSFHB
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $335.1M | ||
| Q3 25 | $93.9M | $57.1M | ||
| Q2 25 | $62.1M | $136.4M | ||
| Q1 25 | $98.5M | $36.7M | ||
| Q4 24 | $65.2M | $317.5M | ||
| Q3 24 | $68.3M | $58.9M | ||
| Q2 24 | $41.2M | $78.2M |
自由现金流DOCSFHB
| Q1 26 | — | — | ||
| Q4 25 | — | $303.3M | ||
| Q3 25 | — | $49.5M | ||
| Q2 25 | — | $125.2M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $288.7M | ||
| Q3 24 | — | $52.3M | ||
| Q2 24 | — | $72.2M |
自由现金流率DOCSFHB
| Q1 26 | — | — | ||
| Q4 25 | — | 134.3% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | — | 57.5% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 153.5% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | — | 35.3% |
资本支出强度DOCSFHB
| Q1 26 | — | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | 0.0% | 3.8% | ||
| Q4 24 | 0.0% | 15.3% | ||
| Q3 24 | 0.0% | 3.1% | ||
| Q2 24 | 0.0% | 2.9% |
现金转化率DOCSFHB
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | 4.79× | ||
| Q3 25 | 1.51× | 0.77× | ||
| Q2 25 | 1.16× | 1.86× | ||
| Q1 25 | 1.58× | 0.62× | ||
| Q4 24 | 0.87× | 6.05× | ||
| Q3 24 | 1.55× | 0.96× | ||
| Q2 24 | 1.00× | 1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
