vs
Doximity, Inc.（DOCS）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是Doximity, Inc.的1.1倍（$201.7M vs $185.1M），Doximity, Inc.同比增速更快（9.8% vs 0.4%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 13.9%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
DOCS vs GPRO — 直观对比
营收规模更大
GPRO
是对方的1.1倍
$185.1M
营收增速更快
DOCS
高出9.4%
0.4%
两年增速更快
DOCS
近两年复合增速
13.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $201.7M |
| 净利润 | $61.6M | — |
| 毛利率 | 89.9% | 31.8% |
| 营业利润率 | 38.9% | -4.1% |
| 净利率 | 33.3% | — |
| 营收同比 | 9.8% | 0.4% |
| 净利润同比 | -18.1% | — |
| 每股收益（稀释后） | $0.31 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSGPRO
| Q4 25 | $185.1M | $201.7M | ||
| Q3 25 | $168.5M | $162.9M | ||
| Q2 25 | $145.9M | $152.6M | ||
| Q1 25 | $138.3M | $134.3M | ||
| Q4 24 | $168.6M | $200.9M | ||
| Q3 24 | $136.8M | $258.9M | ||
| Q2 24 | $126.7M | $186.2M | ||
| Q1 24 | $118.1M | $155.5M |
净利润DOCSGPRO
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | $-21.3M | ||
| Q2 25 | $53.3M | $-16.4M | ||
| Q1 25 | $62.5M | $-46.7M | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $44.2M | $-8.2M | ||
| Q2 24 | $41.4M | $-47.8M | ||
| Q1 24 | $40.6M | $-339.1M |
毛利率DOCSGPRO
| Q4 25 | 89.9% | 31.8% | ||
| Q3 25 | 90.3% | 35.1% | ||
| Q2 25 | 89.2% | 35.8% | ||
| Q1 25 | 89.5% | 32.1% | ||
| Q4 24 | 91.6% | 34.7% | ||
| Q3 24 | 90.0% | 35.5% | ||
| Q2 24 | 89.3% | 30.5% | ||
| Q1 24 | 89.4% | 34.1% |
营业利润率DOCSGPRO
| Q4 25 | 38.9% | -4.1% | ||
| Q3 25 | 37.8% | -9.8% | ||
| Q2 25 | 37.4% | -9.2% | ||
| Q1 25 | 35.2% | -33.7% | ||
| Q4 24 | 47.4% | -19.5% | ||
| Q3 24 | 38.8% | -3.1% | ||
| Q2 24 | 36.4% | -25.0% | ||
| Q1 24 | 35.5% | -26.6% |
净利率DOCSGPRO
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | -13.0% | ||
| Q2 25 | 36.5% | -10.8% | ||
| Q1 25 | 45.2% | -34.8% | ||
| Q4 24 | 44.6% | — | ||
| Q3 24 | 32.3% | -3.2% | ||
| Q2 24 | 32.7% | -25.7% | ||
| Q1 24 | 34.4% | -218.1% |
每股收益（稀释后）DOCSGPRO
| Q4 25 | $0.31 | $-0.06 | ||
| Q3 25 | $0.31 | $-0.13 | ||
| Q2 25 | $0.27 | $-0.10 | ||
| Q1 25 | $0.31 | $-0.30 | ||
| Q4 24 | $0.37 | $-0.22 | ||
| Q3 24 | $0.22 | $-0.05 | ||
| Q2 24 | $0.21 | $-0.31 | ||
| Q1 24 | $0.20 | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $49.7M |
| 总债务越低越好 | — | $44.3M |
| 股东权益账面价值 | $979.3M | $76.5M |
| 总资产 | $1.2B | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资DOCSGPRO
| Q4 25 | $64.8M | $49.7M | ||
| Q3 25 | $169.2M | $152.8M | ||
| Q2 25 | $137.3M | $58.6M | ||
| Q1 25 | $209.6M | $69.6M | ||
| Q4 24 | $165.3M | $102.8M | ||
| Q3 24 | $184.2M | $130.2M | ||
| Q2 24 | $111.4M | $133.0M | ||
| Q1 24 | $96.8M | $133.7M |
总债务DOCSGPRO
| Q4 25 | — | $44.3M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.9M | ||
| Q1 24 | — | $92.7M |
股东权益DOCSGPRO
| Q4 25 | $979.3M | $76.5M | ||
| Q3 25 | $1.1B | $80.5M | ||
| Q2 25 | $1.0B | $97.9M | ||
| Q1 25 | $1.1B | $110.0M | ||
| Q4 24 | $1.0B | $151.7M | ||
| Q3 24 | $961.2M | $183.9M | ||
| Q2 24 | $913.6M | $184.7M | ||
| Q1 24 | $901.4M | $224.9M |
总资产DOCSGPRO
| Q4 25 | $1.2B | $428.0M | ||
| Q3 25 | $1.3B | $538.6M | ||
| Q2 25 | $1.2B | $439.0M | ||
| Q1 25 | $1.3B | $462.5M | ||
| Q4 24 | $1.2B | $543.7M | ||
| Q3 24 | $1.1B | $661.6M | ||
| Q2 24 | $1.1B | $556.8M | ||
| Q1 24 | $1.1B | $575.8M |
负债/权益比DOCSGPRO
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $15.6M |
| 自由现金流经营现金流 - 资本支出 | — | $15.0M |
| 自由现金流率自由现金流/营收 | — | 7.4% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.0M |
8季度趋势，按日历期对齐
经营现金流DOCSGPRO
| Q4 25 | $60.9M | $15.6M | ||
| Q3 25 | $93.9M | $12.2M | ||
| Q2 25 | $62.1M | $8.8M | ||
| Q1 25 | $98.5M | $-57.2M | ||
| Q4 24 | $65.2M | $-25.1M | ||
| Q3 24 | $68.3M | $-2.2M | ||
| Q2 24 | $41.2M | $605.0K | ||
| Q1 24 | $63.9M | $-98.4M |
自由现金流DOCSGPRO
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $11.2M | ||
| Q2 25 | — | $8.3M | ||
| Q1 25 | — | $-58.5M | ||
| Q4 24 | — | $-25.5M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | — | $-111.0K | ||
| Q1 24 | — | $-99.4M |
自由现金流率DOCSGPRO
| Q4 25 | — | 7.4% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 5.4% | ||
| Q1 25 | — | -43.5% | ||
| Q4 24 | — | -12.7% | ||
| Q3 24 | — | -1.6% | ||
| Q2 24 | — | -0.1% | ||
| Q1 24 | — | -63.9% |
资本支出强度DOCSGPRO
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | 0.0% | 1.0% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.0% | 0.8% | ||
| Q2 24 | 0.0% | 0.4% | ||
| Q1 24 | 0.0% | 0.6% |
现金转化率DOCSGPRO
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
