vs
Doximity, Inc.(DOCS)与INTERNATIONAL BANCSHARES CORP(IBOC)财务数据对比。点击上方公司名可切换其他公司
INTERNATIONAL BANCSHARES CORP的季度营收约是Doximity, Inc.的1.2倍($217.7M vs $185.1M),INTERNATIONAL BANCSHARES CORP净利率更高(62.3% vs 33.3%,领先29.1%),Doximity, Inc.同比增速更快(9.8% vs 4.5%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 2.8%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
国际银行股份公司(International Bancshares Corporation)是总部位于美国得克萨斯州拉雷多的银行控股公司,核心子公司为国际商业银行。目前集团通过旗下银行子公司运营217个营业网点、315台自动柜员机,服务覆盖得克萨斯州、俄克拉荷马州的88个城镇社区。
DOCS vs IBOC — 直观对比
营收规模更大
IBOC
是对方的1.2倍
$185.1M
营收增速更快
DOCS
高出5.2%
4.5%
净利率更高
IBOC
高出29.1%
33.3%
两年增速更快
DOCS
近两年复合增速
2.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $217.7M |
| 净利润 | $61.6M | $106.9M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 62.8% |
| 净利率 | 33.3% | 62.3% |
| 营收同比 | 9.8% | 4.5% |
| 净利润同比 | -18.1% | -7.1% |
| 每股收益(稀释后) | $0.31 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
IBOC
| Q4 25 | $185.1M | $217.7M | ||
| Q3 25 | $168.5M | $218.1M | ||
| Q2 25 | $145.9M | $208.2M | ||
| Q1 25 | $138.3M | $198.2M | ||
| Q4 24 | $168.6M | $208.3M | ||
| Q3 24 | $136.8M | $211.8M | ||
| Q2 24 | $126.7M | $207.8M | ||
| Q1 24 | $118.1M | $205.8M |
净利润
DOCS
IBOC
| Q4 25 | $61.6M | $106.9M | ||
| Q3 25 | $62.1M | $108.4M | ||
| Q2 25 | $53.3M | $100.1M | ||
| Q1 25 | $62.5M | $96.9M | ||
| Q4 24 | $75.2M | $115.1M | ||
| Q3 24 | $44.2M | $99.8M | ||
| Q2 24 | $41.4M | $97.0M | ||
| Q1 24 | $40.6M | $97.3M |
毛利率
DOCS
IBOC
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率
DOCS
IBOC
| Q4 25 | 38.9% | 62.8% | ||
| Q3 25 | 37.8% | 62.6% | ||
| Q2 25 | 37.4% | 60.5% | ||
| Q1 25 | 35.2% | 61.1% | ||
| Q4 24 | 47.4% | 64.2% | ||
| Q3 24 | 38.8% | 60.0% | ||
| Q2 24 | 36.4% | 60.1% | ||
| Q1 24 | 35.5% | 59.9% |
净利率
DOCS
IBOC
| Q4 25 | 33.3% | 62.3% | ||
| Q3 25 | 36.8% | 49.7% | ||
| Q2 25 | 36.5% | 48.1% | ||
| Q1 25 | 45.2% | 48.9% | ||
| Q4 24 | 44.6% | 71.5% | ||
| Q3 24 | 32.3% | 47.1% | ||
| Q2 24 | 32.7% | 46.7% | ||
| Q1 24 | 34.4% | 47.3% |
每股收益(稀释后)
DOCS
IBOC
| Q4 25 | $0.31 | $1.71 | ||
| Q3 25 | $0.31 | $1.74 | ||
| Q2 25 | $0.27 | $1.61 | ||
| Q1 25 | $0.31 | $1.56 | ||
| Q4 24 | $0.37 | $1.85 | ||
| Q3 24 | $0.22 | $1.60 | ||
| Q2 24 | $0.21 | $1.56 | ||
| Q1 24 | $0.20 | $1.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $5.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $3.3B |
| 总资产 | $1.2B | $16.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
IBOC
| Q4 25 | $64.8M | $5.5B | ||
| Q3 25 | $169.2M | $5.6B | ||
| Q2 25 | $137.3M | $5.8B | ||
| Q1 25 | $209.6M | $5.6B | ||
| Q4 24 | $165.3M | $5.4B | ||
| Q3 24 | $184.2M | $5.8B | ||
| Q2 24 | $111.4M | $5.7B | ||
| Q1 24 | $96.8M | $5.7B |
股东权益
DOCS
IBOC
| Q4 25 | $979.3M | $3.3B | ||
| Q3 25 | $1.1B | $3.1B | ||
| Q2 25 | $1.0B | $3.0B | ||
| Q1 25 | $1.1B | $2.9B | ||
| Q4 24 | $1.0B | $2.8B | ||
| Q3 24 | $961.2M | $2.7B | ||
| Q2 24 | $913.6M | $2.6B | ||
| Q1 24 | $901.4M | $2.5B |
总资产
DOCS
IBOC
| Q4 25 | $1.2B | $16.6B | ||
| Q3 25 | $1.3B | $16.6B | ||
| Q2 25 | $1.2B | $16.5B | ||
| Q1 25 | $1.3B | $16.3B | ||
| Q4 24 | $1.2B | $15.7B | ||
| Q3 24 | $1.1B | $15.9B | ||
| Q2 24 | $1.1B | $15.5B | ||
| Q1 24 | $1.1B | $15.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $491.1M |
| 自由现金流经营现金流 - 资本支出 | — | $472.9M |
| 自由现金流率自由现金流/营收 | — | 217.2% |
| 资本支出强度资本支出/营收 | — | 8.3% |
| 现金转化率经营现金流/净利润 | 0.99× | 4.59× |
| 过去12个月自由现金流最近4个季度 | — | $809.9M |
8季度趋势,按日历期对齐
经营现金流
DOCS
IBOC
| Q4 25 | $60.9M | $491.1M | ||
| Q3 25 | $93.9M | $115.2M | ||
| Q2 25 | $62.1M | $95.5M | ||
| Q1 25 | $98.5M | $140.5M | ||
| Q4 24 | $65.2M | $473.9M | ||
| Q3 24 | $68.3M | $116.5M | ||
| Q2 24 | $41.2M | $107.2M | ||
| Q1 24 | $63.9M | $135.4M |
自由现金流
DOCS
IBOC
| Q4 25 | — | $472.9M | ||
| Q3 25 | — | $112.2M | ||
| Q2 25 | — | $91.6M | ||
| Q1 25 | — | $133.1M | ||
| Q4 24 | — | $459.8M | ||
| Q3 24 | — | $109.6M | ||
| Q2 24 | — | $104.9M | ||
| Q1 24 | — | $128.9M |
自由现金流率
DOCS
IBOC
| Q4 25 | — | 217.2% | ||
| Q3 25 | — | 51.5% | ||
| Q2 25 | — | 44.0% | ||
| Q1 25 | — | 67.1% | ||
| Q4 24 | — | 220.8% | ||
| Q3 24 | — | 51.7% | ||
| Q2 24 | — | 50.5% | ||
| Q1 24 | — | 62.6% |
资本支出强度
DOCS
IBOC
| Q4 25 | — | 8.3% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | 0.0% | 3.7% | ||
| Q4 24 | 0.0% | 6.8% | ||
| Q3 24 | 0.0% | 3.3% | ||
| Q2 24 | 0.0% | 1.1% | ||
| Q1 24 | 0.0% | 3.2% |
现金转化率
DOCS
IBOC
| Q4 25 | 0.99× | 4.59× | ||
| Q3 25 | 1.51× | 1.06× | ||
| Q2 25 | 1.16× | 0.95× | ||
| Q1 25 | 1.58× | 1.45× | ||
| Q4 24 | 0.87× | 4.12× | ||
| Q3 24 | 1.55× | 1.17× | ||
| Q2 24 | 1.00× | 1.11× | ||
| Q1 24 | 1.57× | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
IBOC
暂无分部数据