vs
Doximity, Inc.（DOCS）与IDACORP INC（IDA）财务数据对比。点击上方公司名可切换其他公司
IDACORP INC的季度营收约是Doximity, Inc.的1.9倍（$360.1M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs 12.1%，领先21.2%），Doximity, Inc.同比增速更快（9.8% vs -4.2%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -7.2%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
IDACORP Inc是注册于美国爱达荷州、总部设在博伊西的电力控股企业，成立于1998年10月1日，旗下拥有爱达荷电力公司、IDACORP金融公司及Ida-West能源公司，业务覆盖电力供应、能源服务及相关配套金融服务领域。
DOCS vs IDA — 直观对比
营收规模更大
IDA
是对方的1.9倍
$185.1M
营收增速更快
DOCS
高出14.0%
-4.2%
净利率更高
DOCS
高出21.2%
12.1%
两年增速更快
DOCS
近两年复合增速
-7.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $360.1M |
| 净利润 | $61.6M | $43.6M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 14.9% |
| 净利率 | 33.3% | 12.1% |
| 营收同比 | 9.8% | -4.2% |
| 净利润同比 | -18.1% | 15.1% |
| 每股收益（稀释后） | $0.31 | $0.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSIDA
| Q4 25 | $185.1M | $360.1M | ||
| Q3 25 | $168.5M | $526.4M | ||
| Q2 25 | $145.9M | $449.3M | ||
| Q1 25 | $138.3M | $411.1M | ||
| Q4 24 | $168.6M | $375.9M | ||
| Q3 24 | $136.8M | $532.5M | ||
| Q2 24 | $126.7M | $442.6M | ||
| Q1 24 | $118.1M | $417.9M |
净利润DOCSIDA
| Q4 25 | $61.6M | $43.6M | ||
| Q3 25 | $62.1M | $124.4M | ||
| Q2 25 | $53.3M | $95.8M | ||
| Q1 25 | $62.5M | $59.6M | ||
| Q4 24 | $75.2M | $37.9M | ||
| Q3 24 | $44.2M | $113.6M | ||
| Q2 24 | $41.4M | $89.5M | ||
| Q1 24 | $40.6M | $48.2M |
毛利率DOCSIDA
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DOCSIDA
| Q4 25 | 38.9% | 14.9% | ||
| Q3 25 | 37.8% | 27.5% | ||
| Q2 25 | 37.4% | 22.4% | ||
| Q1 25 | 35.2% | 13.4% | ||
| Q4 24 | 47.4% | 11.0% | ||
| Q3 24 | 38.8% | 25.1% | ||
| Q2 24 | 36.4% | 23.3% | ||
| Q1 24 | 35.5% | 11.9% |
净利率DOCSIDA
| Q4 25 | 33.3% | 12.1% | ||
| Q3 25 | 36.8% | 23.6% | ||
| Q2 25 | 36.5% | 21.3% | ||
| Q1 25 | 45.2% | 14.5% | ||
| Q4 24 | 44.6% | 10.1% | ||
| Q3 24 | 32.3% | 21.3% | ||
| Q2 24 | 32.7% | 20.2% | ||
| Q1 24 | 34.4% | 11.5% |
每股收益（稀释后）DOCSIDA
| Q4 25 | $0.31 | $0.78 | ||
| Q3 25 | $0.31 | $2.26 | ||
| Q2 25 | $0.27 | $1.76 | ||
| Q1 25 | $0.31 | $1.10 | ||
| Q4 24 | $0.37 | $0.72 | ||
| Q3 24 | $0.22 | $2.12 | ||
| Q2 24 | $0.21 | $1.71 | ||
| Q1 24 | $0.20 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $215.7M |
| 总债务越低越好 | — | $3.3B |
| 股东权益账面价值 | $979.3M | $3.6B |
| 总资产 | $1.2B | $10.2B |
| 负债/权益比越低杠杆越低 | — | 0.93× |
8季度趋势，按日历期对齐
现金及短期投资DOCSIDA
| Q4 25 | $64.8M | $215.7M | ||
| Q3 25 | $169.2M | $333.2M | ||
| Q2 25 | $137.3M | $474.5M | ||
| Q1 25 | $209.6M | $634.5M | ||
| Q4 24 | $165.3M | $368.9M | ||
| Q3 24 | $184.2M | $427.9M | ||
| Q2 24 | $111.4M | $169.6M | ||
| Q1 24 | $96.8M | $157.6M |
总债务DOCSIDA
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOCSIDA
| Q4 25 | $979.3M | $3.6B | ||
| Q3 25 | $1.1B | $3.5B | ||
| Q2 25 | $1.0B | $3.4B | ||
| Q1 25 | $1.1B | $3.3B | ||
| Q4 24 | $1.0B | $3.3B | ||
| Q3 24 | $961.2M | $3.3B | ||
| Q2 24 | $913.6M | $3.2B | ||
| Q1 24 | $901.4M | $2.9B |
总资产DOCSIDA
| Q4 25 | $1.2B | $10.2B | ||
| Q3 25 | $1.3B | $10.1B | ||
| Q2 25 | $1.2B | $9.9B | ||
| Q1 25 | $1.3B | $9.6B | ||
| Q4 24 | $1.2B | $9.2B | ||
| Q3 24 | $1.1B | $9.1B | ||
| Q2 24 | $1.1B | $8.7B | ||
| Q1 24 | $1.1B | $8.3B |
负债/权益比DOCSIDA
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $137.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-216.2M |
| 自由现金流率自由现金流/营收 | — | -60.0% |
| 资本支出强度资本支出/营收 | — | 98.3% |
| 现金转化率经营现金流/净利润 | 0.99× | 3.16× |
| 过去12个月自由现金流最近4个季度 | — | $-577.5M |
8季度趋势，按日历期对齐
经营现金流DOCSIDA
| Q4 25 | $60.9M | $137.8M | ||
| Q3 25 | $93.9M | $162.8M | ||
| Q2 25 | $62.1M | $176.9M | ||
| Q1 25 | $98.5M | $124.3M | ||
| Q4 24 | $65.2M | $136.4M | ||
| Q3 24 | $68.3M | $201.9M | ||
| Q2 24 | $41.2M | $146.4M | ||
| Q1 24 | $63.9M | $109.7M |
自由现金流DOCSIDA
| Q4 25 | — | $-216.2M | ||
| Q3 25 | — | $-127.9M | ||
| Q2 25 | — | $-156.4M | ||
| Q1 25 | — | $-77.0M | ||
| Q4 24 | — | $-48.9M | ||
| Q3 24 | — | $-16.1M | ||
| Q2 24 | — | $-199.6M | ||
| Q1 24 | — | $-150.3M |
自由现金流率DOCSIDA
| Q4 25 | — | -60.0% | ||
| Q3 25 | — | -24.3% | ||
| Q2 25 | — | -34.8% | ||
| Q1 25 | — | -18.7% | ||
| Q4 24 | — | -13.0% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | -45.1% | ||
| Q1 24 | — | -36.0% |
资本支出强度DOCSIDA
| Q4 25 | — | 98.3% | ||
| Q3 25 | — | 55.2% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | 0.0% | 49.0% | ||
| Q4 24 | 0.0% | 49.3% | ||
| Q3 24 | 0.0% | 41.0% | ||
| Q2 24 | 0.0% | 78.2% | ||
| Q1 24 | 0.0% | 62.2% |
现金转化率DOCSIDA
| Q4 25 | 0.99× | 3.16× | ||
| Q3 25 | 1.51× | 1.31× | ||
| Q2 25 | 1.16× | 1.85× | ||
| Q1 25 | 1.58× | 2.08× | ||
| Q4 24 | 0.87× | 3.60× | ||
| Q3 24 | 1.55× | 1.78× | ||
| Q2 24 | 1.00× | 1.63× | ||
| Q1 24 | 1.57× | 2.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
