vs
Doximity, Inc.（DOCS）与莱夫 Nation 娱乐（LIVE）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是莱夫 Nation 娱乐的1.7倍（$185.1M vs $108.5M），Doximity, Inc.净利率更高（33.3% vs -0.1%，领先33.3%），Doximity, Inc.同比增速更快（9.8% vs -2.7%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -4.3%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
DOCS vs LIVE — 直观对比
营收规模更大
DOCS
是对方的1.7倍
$108.5M
营收增速更快
DOCS
高出12.4%
-2.7%
净利率更高
DOCS
高出33.3%
-0.1%
两年增速更快
DOCS
近两年复合增速
-4.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $108.5M |
| 净利润 | $61.6M | $-64.0K |
| 毛利率 | 89.9% | 32.6% |
| 营业利润率 | 38.9% | 3.2% |
| 净利率 | 33.3% | -0.1% |
| 营收同比 | 9.8% | -2.7% |
| 净利润同比 | -18.1% | -113.0% |
| 每股收益（稀释后） | $0.31 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSLIVE
| Q4 25 | $185.1M | $108.5M | ||
| Q3 25 | $168.5M | $113.9M | ||
| Q2 25 | $145.9M | $112.5M | ||
| Q1 25 | $138.3M | $107.0M | ||
| Q4 24 | $168.6M | $111.5M | ||
| Q3 24 | $136.8M | $112.7M | ||
| Q2 24 | $126.7M | $123.9M | ||
| Q1 24 | $118.1M | $118.6M |
净利润DOCSLIVE
| Q4 25 | $61.6M | $-64.0K | ||
| Q3 25 | $62.1M | $997.0K | ||
| Q2 25 | $53.3M | $5.4M | ||
| Q1 25 | $62.5M | $15.9M | ||
| Q4 24 | $75.2M | $492.0K | ||
| Q3 24 | $44.2M | $-19.9M | ||
| Q2 24 | $41.4M | $-2.9M | ||
| Q1 24 | $40.6M | $-3.3M |
毛利率DOCSLIVE
| Q4 25 | 89.9% | 32.6% | ||
| Q3 25 | 90.3% | 32.4% | ||
| Q2 25 | 89.2% | 34.0% | ||
| Q1 25 | 89.5% | 32.8% | ||
| Q4 24 | 91.6% | 31.7% | ||
| Q3 24 | 90.0% | 31.9% | ||
| Q2 24 | 89.3% | 29.9% | ||
| Q1 24 | 89.4% | 29.9% |
营业利润率DOCSLIVE
| Q4 25 | 38.9% | 3.2% | ||
| Q3 25 | 37.8% | 3.3% | ||
| Q2 25 | 37.4% | 7.1% | ||
| Q1 25 | 35.2% | 2.0% | ||
| Q4 24 | 47.4% | 0.7% | ||
| Q3 24 | 38.8% | -15.5% | ||
| Q2 24 | 36.4% | 0.9% | ||
| Q1 24 | 35.5% | -0.7% |
净利率DOCSLIVE
| Q4 25 | 33.3% | -0.1% | ||
| Q3 25 | 36.8% | 0.9% | ||
| Q2 25 | 36.5% | 4.8% | ||
| Q1 25 | 45.2% | 14.8% | ||
| Q4 24 | 44.6% | 0.4% | ||
| Q3 24 | 32.3% | -17.6% | ||
| Q2 24 | 32.7% | -2.3% | ||
| Q1 24 | 34.4% | -2.8% |
每股收益（稀释后）DOCSLIVE
| Q4 25 | $0.31 | $-0.02 | ||
| Q3 25 | $0.31 | $-1.52 | ||
| Q2 25 | $0.27 | $1.24 | ||
| Q1 25 | $0.31 | $5.05 | ||
| Q4 24 | $0.37 | $0.16 | ||
| Q3 24 | $0.22 | $-6.31 | ||
| Q2 24 | $0.21 | $-0.91 | ||
| Q1 24 | $0.20 | $-1.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $95.3M |
| 总资产 | $1.2B | $389.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSLIVE
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $111.4M | — | ||
| Q1 24 | $96.8M | — |
股东权益DOCSLIVE
| Q4 25 | $979.3M | $95.3M | ||
| Q3 25 | $1.1B | $95.3M | ||
| Q2 25 | $1.0B | $94.3M | ||
| Q1 25 | $1.1B | $88.9M | ||
| Q4 24 | $1.0B | $73.3M | ||
| Q3 24 | $961.2M | $72.9M | ||
| Q2 24 | $913.6M | $92.7M | ||
| Q1 24 | $901.4M | $95.9M |
总资产DOCSLIVE
| Q4 25 | $1.2B | $389.2M | ||
| Q3 25 | $1.3B | $386.4M | ||
| Q2 25 | $1.2B | $387.5M | ||
| Q1 25 | $1.3B | $393.6M | ||
| Q4 24 | $1.2B | $395.5M | ||
| Q3 24 | $1.1B | $407.5M | ||
| Q2 24 | $1.1B | $436.8M | ||
| Q1 24 | $1.1B | $433.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $9.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.5M |
| 自由现金流率自由现金流/营收 | — | 7.8% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $21.9M |
8季度趋势，按日历期对齐
经营现金流DOCSLIVE
| Q4 25 | $60.9M | $9.8M | ||
| Q3 25 | $93.9M | $6.8M | ||
| Q2 25 | $62.1M | $12.3M | ||
| Q1 25 | $98.5M | $231.0K | ||
| Q4 24 | $65.2M | $9.4M | ||
| Q3 24 | $68.3M | $6.7M | ||
| Q2 24 | $41.2M | $11.7M | ||
| Q1 24 | $63.9M | $-5.7M |
自由现金流DOCSLIVE
| Q4 25 | — | $8.5M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $10.8M | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $-7.5M |
自由现金流率DOCSLIVE
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | -6.3% |
资本支出强度DOCSLIVE
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | 0.0% | 2.3% | ||
| Q4 24 | 0.0% | 1.6% | ||
| Q3 24 | 0.0% | 3.1% | ||
| Q2 24 | 0.0% | 1.3% | ||
| Q1 24 | 0.0% | 1.4% |
现金转化率DOCSLIVE
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 6.78× | ||
| Q2 25 | 1.16× | 2.28× | ||
| Q1 25 | 1.58× | 0.01× | ||
| Q4 24 | 0.87× | 19.11× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
