vs
Doximity, Inc.（DOCS）与National Bank Holdings Corp（NBHC）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是National Bank Holdings Corp的1.5倍（$185.1M vs $126.8M），Doximity, Inc.净利率更高（33.3% vs 16.4%，领先16.9%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 14.0%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
这是一家美国区域性银行控股集团，目前在伊利诺伊、印第安纳等八个美国州布局营业网点，拥有近250个金融服务中心与约200家零售分行，总资产达485亿美元。它是总部位于印第安纳州的最大银行控股公司，也跻身美国银行业三十强之列。
DOCS vs NBHC — 直观对比
营收规模更大
DOCS
是对方的1.5倍
$126.8M
净利率更高
DOCS
高出16.9%
16.4%
两年增速更快
DOCS
近两年复合增速
14.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $126.8M |
| 净利润 | $61.6M | $20.8M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | — |
| 净利率 | 33.3% | 16.4% |
| 营收同比 | 9.8% | — |
| 净利润同比 | -18.1% | -14.2% |
| 每股收益（稀释后） | $0.31 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSNBHC
| Q1 26 | — | $126.8M | ||
| Q4 25 | $185.1M | $100.6M | ||
| Q3 25 | $168.5M | $108.9M | ||
| Q2 25 | $145.9M | $104.5M | ||
| Q1 25 | $138.3M | $102.1M | ||
| Q4 24 | $168.6M | $101.3M | ||
| Q3 24 | $136.8M | $106.0M | ||
| Q2 24 | $126.7M | $97.6M |
净利润DOCSNBHC
| Q1 26 | — | $20.8M | ||
| Q4 25 | $61.6M | $16.0M | ||
| Q3 25 | $62.1M | $35.3M | ||
| Q2 25 | $53.3M | $34.0M | ||
| Q1 25 | $62.5M | $24.2M | ||
| Q4 24 | $75.2M | $28.2M | ||
| Q3 24 | $44.2M | $33.1M | ||
| Q2 24 | $41.4M | $26.1M |
毛利率DOCSNBHC
| Q1 26 | — | — | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — |
营业利润率DOCSNBHC
| Q1 26 | — | — | ||
| Q4 25 | 38.9% | 19.0% | ||
| Q3 25 | 37.8% | 39.6% | ||
| Q2 25 | 37.4% | 39.8% | ||
| Q1 25 | 35.2% | 29.2% | ||
| Q4 24 | 47.4% | 34.3% | ||
| Q3 24 | 38.8% | 37.6% | ||
| Q2 24 | 36.4% | 32.5% |
净利率DOCSNBHC
| Q1 26 | — | 16.4% | ||
| Q4 25 | 33.3% | 15.9% | ||
| Q3 25 | 36.8% | 32.4% | ||
| Q2 25 | 36.5% | 32.6% | ||
| Q1 25 | 45.2% | 23.7% | ||
| Q4 24 | 44.6% | 27.8% | ||
| Q3 24 | 32.3% | 31.2% | ||
| Q2 24 | 32.7% | 26.8% |
每股收益（稀释后）DOCSNBHC
| Q1 26 | — | $0.46 | ||
| Q4 25 | $0.31 | $0.42 | ||
| Q3 25 | $0.31 | $0.92 | ||
| Q2 25 | $0.27 | $0.88 | ||
| Q1 25 | $0.31 | $0.63 | ||
| Q4 24 | $0.37 | $0.72 | ||
| Q3 24 | $0.22 | $0.86 | ||
| Q2 24 | $0.21 | $0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $472.8M |
| 总债务越低越好 | — | $202.1M |
| 股东权益账面价值 | $979.3M | $1.7B |
| 总资产 | $1.2B | $12.6B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资DOCSNBHC
| Q1 26 | — | $472.8M | ||
| Q4 25 | $64.8M | $417.1M | ||
| Q3 25 | $169.2M | $555.6M | ||
| Q2 25 | $137.3M | $296.5M | ||
| Q1 25 | $209.6M | $246.3M | ||
| Q4 24 | $165.3M | $127.8M | ||
| Q3 24 | $184.2M | $180.8M | ||
| Q2 24 | $111.4M | $145.0M |
总债务DOCSNBHC
| Q1 26 | — | $202.1M | ||
| Q4 25 | — | $54.5M | ||
| Q3 25 | — | $54.7M | ||
| Q2 25 | — | $54.4M | ||
| Q1 25 | — | $54.6M | ||
| Q4 24 | — | $54.5M | ||
| Q3 24 | — | $54.4M | ||
| Q2 24 | — | $54.4M |
股东权益DOCSNBHC
| Q1 26 | — | $1.7B | ||
| Q4 25 | $979.3M | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.0B | $1.4B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $961.2M | $1.3B | ||
| Q2 24 | $913.6M | $1.2B |
总资产DOCSNBHC
| Q1 26 | — | $12.6B | ||
| Q4 25 | $1.2B | $9.9B | ||
| Q3 25 | $1.3B | $10.2B | ||
| Q2 25 | $1.2B | $10.0B | ||
| Q1 25 | $1.3B | $10.1B | ||
| Q4 24 | $1.2B | $9.8B | ||
| Q3 24 | $1.1B | $10.0B | ||
| Q2 24 | $1.1B | $10.0B |
负债/权益比DOCSNBHC
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | 0.04× | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSNBHC
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $162.4M | ||
| Q3 25 | $93.9M | $52.4M | ||
| Q2 25 | $62.1M | $32.3M | ||
| Q1 25 | $98.5M | $39.6M | ||
| Q4 24 | $65.2M | $155.3M | ||
| Q3 24 | $68.3M | $47.0M | ||
| Q2 24 | $41.2M | $31.9M |
资本支出强度DOCSNBHC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — |
现金转化率DOCSNBHC
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | 10.13× | ||
| Q3 25 | 1.51× | 1.48× | ||
| Q2 25 | 1.16× | 0.95× | ||
| Q1 25 | 1.58× | 1.64× | ||
| Q4 24 | 0.87× | 5.51× | ||
| Q3 24 | 1.55× | 1.42× | ||
| Q2 24 | 1.00× | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
NBHC
| Net Interest Income | $108.8M | 86% |
| Noninterest Income | $18.0M | 14% |
