vs
Doximity, Inc.（DOCS）与Ingevity Corp（NGVT）财务数据对比。点击上方公司名可切换其他公司
Ingevity Corp的季度营收约是Doximity, Inc.的1.0倍（$185.4M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs -45.6%，领先78.9%），Ingevity Corp同比增速更快（36.7% vs 9.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -26.2%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Ingevity Corp是一家全球特种化学品与先进材料生产商，主营高性能碳材料、路面养护解决方案及特种化工产品，服务汽车排放控制、工业净化、道路基建、农业投入品等核心市场，业务覆盖北美、欧洲及亚太地区。
DOCS vs NGVT — 直观对比
营收规模更大
NGVT
是对方的1.0倍
$185.1M
营收增速更快
NGVT
高出27.0%
9.8%
净利率更高
DOCS
高出78.9%
-45.6%
两年增速更快
DOCS
近两年复合增速
-26.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $185.4M |
| 净利润 | $61.6M | $-84.6M |
| 毛利率 | 89.9% | 41.2% |
| 营业利润率 | 38.9% | -47.7% |
| 净利率 | 33.3% | -45.6% |
| 营收同比 | 9.8% | 36.7% |
| 净利润同比 | -18.1% | -609.6% |
| 每股收益（稀释后） | $0.31 | $-2.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSNGVT
| Q4 25 | $185.1M | $185.4M | ||
| Q3 25 | $168.5M | $333.1M | ||
| Q2 25 | $145.9M | $365.1M | ||
| Q1 25 | $138.3M | $284.0M | ||
| Q4 24 | $168.6M | $135.6M | ||
| Q3 24 | $136.8M | $333.8M | ||
| Q2 24 | $126.7M | $390.6M | ||
| Q1 24 | $118.1M | $340.1M |
净利润DOCSNGVT
| Q4 25 | $61.6M | $-84.6M | ||
| Q3 25 | $62.1M | $43.5M | ||
| Q2 25 | $53.3M | $-146.5M | ||
| Q1 25 | $62.5M | $20.5M | ||
| Q4 24 | $75.2M | $16.6M | ||
| Q3 24 | $44.2M | $-107.2M | ||
| Q2 24 | $41.4M | $-283.7M | ||
| Q1 24 | $40.6M | $-56.0M |
毛利率DOCSNGVT
| Q4 25 | 89.9% | 41.2% | ||
| Q3 25 | 90.3% | 40.2% | ||
| Q2 25 | 89.2% | 37.8% | ||
| Q1 25 | 89.5% | 39.9% | ||
| Q4 24 | 91.6% | 81.3% | ||
| Q3 24 | 90.0% | 39.4% | ||
| Q2 24 | 89.3% | 31.5% | ||
| Q1 24 | 89.4% | 29.3% |
营业利润率DOCSNGVT
| Q4 25 | 38.9% | -47.7% | ||
| Q3 25 | 37.8% | 18.7% | ||
| Q2 25 | 37.4% | -39.1% | ||
| Q1 25 | 35.2% | 9.4% | ||
| Q4 24 | 47.4% | — | ||
| Q3 24 | 38.8% | 33.0% | ||
| Q2 24 | 36.4% | 25.9% | ||
| Q1 24 | 35.5% | 22.6% |
净利率DOCSNGVT
| Q4 25 | 33.3% | -45.6% | ||
| Q3 25 | 36.8% | 13.1% | ||
| Q2 25 | 36.5% | -40.1% | ||
| Q1 25 | 45.2% | 7.2% | ||
| Q4 24 | 44.6% | 12.2% | ||
| Q3 24 | 32.3% | -32.1% | ||
| Q2 24 | 32.7% | -72.6% | ||
| Q1 24 | 34.4% | -16.5% |
每股收益（稀释后）DOCSNGVT
| Q4 25 | $0.31 | $-2.33 | ||
| Q3 25 | $0.31 | $1.18 | ||
| Q2 25 | $0.27 | $-4.02 | ||
| Q1 25 | $0.31 | $0.56 | ||
| Q4 24 | $0.37 | $0.44 | ||
| Q3 24 | $0.22 | $-2.94 | ||
| Q2 24 | $0.21 | $-7.81 | ||
| Q1 24 | $0.20 | $-1.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $78.1M |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $979.3M | $29.7M |
| 总资产 | $1.2B | $1.7B |
| 负债/权益比越低杠杆越低 | — | 39.10× |
8季度趋势，按日历期对齐
现金及短期投资DOCSNGVT
| Q4 25 | $64.8M | $78.1M | ||
| Q3 25 | $169.2M | $83.4M | ||
| Q2 25 | $137.3M | $76.9M | ||
| Q1 25 | $209.6M | $71.5M | ||
| Q4 24 | $165.3M | $68.0M | ||
| Q3 24 | $184.2M | $135.5M | ||
| Q2 24 | $111.4M | $107.4M | ||
| Q1 24 | $96.8M | $88.5M |
总债务DOCSNGVT
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益DOCSNGVT
| Q4 25 | $979.3M | $29.7M | ||
| Q3 25 | $1.1B | $138.1M | ||
| Q2 25 | $1.0B | $120.7M | ||
| Q1 25 | $1.1B | $234.6M | ||
| Q4 24 | $1.0B | $195.2M | ||
| Q3 24 | $961.2M | $214.5M | ||
| Q2 24 | $913.6M | $284.8M | ||
| Q1 24 | $901.4M | $568.2M |
总资产DOCSNGVT
| Q4 25 | $1.2B | $1.7B | ||
| Q3 25 | $1.3B | $1.8B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.3B | $2.1B | ||
| Q4 24 | $1.2B | $2.0B | ||
| Q3 24 | $1.1B | $2.2B | ||
| Q2 24 | $1.1B | $2.3B | ||
| Q1 24 | $1.1B | $2.6B |
负债/权益比DOCSNGVT
| Q4 25 | — | 39.10× | ||
| Q3 25 | — | 8.39× | ||
| Q2 25 | — | 10.24× | ||
| Q1 25 | — | 5.68× | ||
| Q4 24 | — | 6.86× | ||
| Q3 24 | — | 6.52× | ||
| Q2 24 | — | 4.92× | ||
| Q1 24 | — | 2.48× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $97.1M |
| 自由现金流经营现金流 - 资本支出 | — | $73.5M |
| 自由现金流率自由现金流/营收 | — | 39.6% |
| 资本支出强度资本支出/营收 | — | 12.7% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $273.5M |
8季度趋势，按日历期对齐
经营现金流DOCSNGVT
| Q4 25 | $60.9M | $97.1M | ||
| Q3 25 | $93.9M | $129.7M | ||
| Q2 25 | $62.1M | $79.0M | ||
| Q1 25 | $98.5M | $25.4M | ||
| Q4 24 | $65.2M | $64.5M | ||
| Q3 24 | $68.3M | $46.5M | ||
| Q2 24 | $41.2M | $29.7M | ||
| Q1 24 | $63.9M | $-12.1M |
自由现金流DOCSNGVT
| Q4 25 | — | $73.5M | ||
| Q3 25 | — | $117.8M | ||
| Q2 25 | — | $66.8M | ||
| Q1 25 | — | $15.4M | ||
| Q4 24 | — | $39.6M | ||
| Q3 24 | — | $28.5M | ||
| Q2 24 | — | $11.6M | ||
| Q1 24 | — | $-28.7M |
自由现金流率DOCSNGVT
| Q4 25 | — | 39.6% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 18.3% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 29.2% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | -8.4% |
资本支出强度DOCSNGVT
| Q4 25 | — | 12.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | 0.0% | 3.5% | ||
| Q4 24 | 0.0% | 18.4% | ||
| Q3 24 | 0.0% | 5.4% | ||
| Q2 24 | 0.0% | 4.6% | ||
| Q1 24 | 0.0% | 4.9% |
现金转化率DOCSNGVT
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 2.98× | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | 1.24× | ||
| Q4 24 | 0.87× | 3.89× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
NGVT
| Performance Materials | $151.2M | 82% |
| Advanced Polymer Technologies Segment | $36.5M | 20% |
