vs
Doximity, Inc.(DOCS)与OIL STATES INTERNATIONAL, INC(OIS)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是OIL STATES INTERNATIONAL, INC的1.0倍($185.1M vs $178.5M),Doximity, Inc.净利率更高(33.3% vs -65.7%,领先99.0%),Doximity, Inc.同比增速更快(9.8% vs 8.4%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 3.3%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
石油国家国际公司是一家美国跨国企业,核心业务是为油气行业企业提供专业相关服务,目前是在纽约证券交易所上市的公众公司。
DOCS vs OIS — 直观对比
营收规模更大
DOCS
是对方的1.0倍
$178.5M
营收增速更快
DOCS
高出1.3%
8.4%
净利率更高
DOCS
高出99.0%
-65.7%
两年增速更快
DOCS
近两年复合增速
3.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $178.5M |
| 净利润 | $61.6M | $-117.2M |
| 毛利率 | 89.9% | 10.9% |
| 营业利润率 | 38.9% | -63.7% |
| 净利率 | 33.3% | -65.7% |
| 营收同比 | 9.8% | 8.4% |
| 净利润同比 | -18.1% | -873.2% |
| 每股收益(稀释后) | $0.31 | $-1.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
OIS
| Q4 25 | $185.1M | $178.5M | ||
| Q3 25 | $168.5M | $165.2M | ||
| Q2 25 | $145.9M | $165.4M | ||
| Q1 25 | $138.3M | $159.9M | ||
| Q4 24 | $168.6M | $164.6M | ||
| Q3 24 | $136.8M | $174.3M | ||
| Q2 24 | $126.7M | $186.4M | ||
| Q1 24 | $118.1M | $167.3M |
净利润
DOCS
OIS
| Q4 25 | $61.6M | $-117.2M | ||
| Q3 25 | $62.1M | $1.9M | ||
| Q2 25 | $53.3M | $2.8M | ||
| Q1 25 | $62.5M | $3.2M | ||
| Q4 24 | $75.2M | $15.2M | ||
| Q3 24 | $44.2M | $-14.3M | ||
| Q2 24 | $41.4M | $1.3M | ||
| Q1 24 | $40.6M | $-13.4M |
毛利率
DOCS
OIS
| Q4 25 | 89.9% | 10.9% | ||
| Q3 25 | 90.3% | 22.1% | ||
| Q2 25 | 89.2% | 24.2% | ||
| Q1 25 | 89.5% | 23.3% | ||
| Q4 24 | 91.6% | 23.7% | ||
| Q3 24 | 90.0% | 21.7% | ||
| Q2 24 | 89.3% | 23.8% | ||
| Q1 24 | 89.4% | 21.1% |
营业利润率
DOCS
OIS
| Q4 25 | 38.9% | -63.7% | ||
| Q3 25 | 37.8% | 2.9% | ||
| Q2 25 | 37.4% | 3.2% | ||
| Q1 25 | 35.2% | 3.5% | ||
| Q4 24 | 47.4% | 11.2% | ||
| Q3 24 | 38.8% | -6.3% | ||
| Q2 24 | 36.4% | 1.1% | ||
| Q1 24 | 35.5% | -6.7% |
净利率
DOCS
OIS
| Q4 25 | 33.3% | -65.7% | ||
| Q3 25 | 36.8% | 1.2% | ||
| Q2 25 | 36.5% | 1.7% | ||
| Q1 25 | 45.2% | 2.0% | ||
| Q4 24 | 44.6% | 9.2% | ||
| Q3 24 | 32.3% | -8.2% | ||
| Q2 24 | 32.7% | 0.7% | ||
| Q1 24 | 34.4% | -8.0% |
每股收益(稀释后)
DOCS
OIS
| Q4 25 | $0.31 | $-1.99 | ||
| Q3 25 | $0.31 | $0.03 | ||
| Q2 25 | $0.27 | $0.05 | ||
| Q1 25 | $0.31 | $0.05 | ||
| Q4 24 | $0.37 | $0.24 | ||
| Q3 24 | $0.22 | $-0.23 | ||
| Q2 24 | $0.21 | $0.02 | ||
| Q1 24 | $0.20 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $69.9M |
| 总债务越低越好 | — | $1.7M |
| 股东权益账面价值 | $979.3M | $573.2M |
| 总资产 | $1.2B | $883.4M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
OIS
| Q4 25 | $64.8M | $69.9M | ||
| Q3 25 | $169.2M | $67.1M | ||
| Q2 25 | $137.3M | $53.9M | ||
| Q1 25 | $209.6M | $66.8M | ||
| Q4 24 | $165.3M | $65.4M | ||
| Q3 24 | $184.2M | $46.0M | ||
| Q2 24 | $111.4M | $25.2M | ||
| Q1 24 | $96.8M | $24.1M |
总债务
DOCS
OIS
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $124.7M | ||
| Q4 24 | — | $124.7M | ||
| Q3 24 | — | $124.6M | ||
| Q2 24 | — | $124.3M | ||
| Q1 24 | — | $135.6M |
股东权益
DOCS
OIS
| Q4 25 | $979.3M | $573.2M | ||
| Q3 25 | $1.1B | $689.0M | ||
| Q2 25 | $1.0B | $690.6M | ||
| Q1 25 | $1.1B | $683.4M | ||
| Q4 24 | $1.0B | $680.7M | ||
| Q3 24 | $961.2M | $684.8M | ||
| Q2 24 | $913.6M | $690.4M | ||
| Q1 24 | $901.4M | $692.3M |
总资产
DOCS
OIS
| Q4 25 | $1.2B | $883.4M | ||
| Q3 25 | $1.3B | $1.0B | ||
| Q2 25 | $1.2B | $993.7M | ||
| Q1 25 | $1.3B | $990.7M | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.1B | $994.1M | ||
| Q2 24 | $1.1B | $1.0B | ||
| Q1 24 | $1.1B | $1.0B |
负债/权益比
DOCS
OIS
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.18× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | — | $47.1M |
| 自由现金流率自由现金流/营收 | — | 26.4% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $73.9M |
8季度趋势,按日历期对齐
经营现金流
DOCS
OIS
| Q4 25 | $60.9M | $50.1M | ||
| Q3 25 | $93.9M | $30.7M | ||
| Q2 25 | $62.1M | $15.0M | ||
| Q1 25 | $98.5M | $9.3M | ||
| Q4 24 | $65.2M | $18.2M | ||
| Q3 24 | $68.3M | $28.8M | ||
| Q2 24 | $41.2M | $10.2M | ||
| Q1 24 | $63.9M | $-11.4M |
自由现金流
DOCS
OIS
| Q4 25 | — | $47.1M | ||
| Q3 25 | — | $22.0M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $137.0K | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $21.4M | ||
| Q2 24 | — | $4.5M | ||
| Q1 24 | — | $-21.5M |
自由现金流率
DOCS
OIS
| Q4 25 | — | 26.4% | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | -12.8% |
资本支出强度
DOCS
OIS
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | 0.0% | 5.7% | ||
| Q4 24 | 0.0% | 8.6% | ||
| Q3 24 | 0.0% | 4.3% | ||
| Q2 24 | 0.0% | 3.1% | ||
| Q1 24 | 0.0% | 6.0% |
现金转化率
DOCS
OIS
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 16.15× | ||
| Q2 25 | 1.16× | 5.33× | ||
| Q1 25 | 1.58× | 2.94× | ||
| Q4 24 | 0.87× | 1.20× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | 7.87× | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |