vs
Doximity, Inc.(DOCS)与合众银行(OSBC)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是合众银行的2.0倍($185.1M vs $93.8M),Doximity, Inc.净利率更高(33.3% vs 27.3%,领先6.0%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 15.1%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年,它是美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构,主营银行、投资、抵押等金融服务。
DOCS vs OSBC — 直观对比
营收规模更大
DOCS
是对方的2.0倍
$93.8M
净利率更高
DOCS
高出6.0%
27.3%
两年增速更快
DOCS
近两年复合增速
15.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $93.8M |
| 净利润 | $61.6M | $25.6M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | — |
| 净利率 | 33.3% | 27.3% |
| 营收同比 | 9.8% | — |
| 净利润同比 | -18.1% | 159.2% |
| 每股收益(稀释后) | $0.31 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
OSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $185.1M | $95.2M | ||
| Q3 25 | $168.5M | $95.9M | ||
| Q2 25 | $145.9M | $75.1M | ||
| Q1 25 | $138.3M | $73.1M | ||
| Q4 24 | $168.6M | $73.2M | ||
| Q3 24 | $136.8M | $71.2M | ||
| Q2 24 | $126.7M | $70.8M |
净利润
DOCS
OSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | $9.9M | ||
| Q2 25 | $53.3M | $21.8M | ||
| Q1 25 | $62.5M | $19.8M | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $44.2M | $23.0M | ||
| Q2 24 | $41.4M | $21.9M |
毛利率
DOCS
OSBC
| Q1 26 | — | — | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — |
营业利润率
DOCS
OSBC
| Q1 26 | — | — | ||
| Q4 25 | 38.9% | 41.2% | ||
| Q3 25 | 37.8% | 13.6% | ||
| Q2 25 | 37.4% | 38.9% | ||
| Q1 25 | 35.2% | 35.8% | ||
| Q4 24 | 47.4% | 34.7% | ||
| Q3 24 | 38.8% | 41.9% | ||
| Q2 24 | 36.4% | 41.2% |
净利率
DOCS
OSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | 10.3% | ||
| Q2 25 | 36.5% | 29.0% | ||
| Q1 25 | 45.2% | 27.1% | ||
| Q4 24 | 44.6% | — | ||
| Q3 24 | 32.3% | 32.3% | ||
| Q2 24 | 32.7% | 30.9% |
每股收益(稀释后)
DOCS
OSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $0.31 | $0.53 | ||
| Q3 25 | $0.31 | $0.18 | ||
| Q2 25 | $0.27 | $0.48 | ||
| Q1 25 | $0.31 | $0.43 | ||
| Q4 24 | $0.37 | $0.42 | ||
| Q3 24 | $0.22 | $0.50 | ||
| Q2 24 | $0.21 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $115.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $893.3M |
| 总资产 | $1.2B | $6.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
OSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | $64.8M | $124.0M | ||
| Q3 25 | $169.2M | $116.5M | ||
| Q2 25 | $137.3M | $141.8M | ||
| Q1 25 | $209.6M | $256.1M | ||
| Q4 24 | $165.3M | $99.3M | ||
| Q3 24 | $184.2M | $115.8M | ||
| Q2 24 | $111.4M | $120.9M |
股东权益
DOCS
OSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $979.3M | $896.8M | ||
| Q3 25 | $1.1B | $866.7M | ||
| Q2 25 | $1.0B | $718.6M | ||
| Q1 25 | $1.1B | $694.5M | ||
| Q4 24 | $1.0B | $671.0M | ||
| Q3 24 | $961.2M | $661.4M | ||
| Q2 24 | $913.6M | $619.3M |
总资产
DOCS
OSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $1.2B | $6.9B | ||
| Q3 25 | $1.3B | $7.0B | ||
| Q2 25 | $1.2B | $5.7B | ||
| Q1 25 | $1.3B | $5.7B | ||
| Q4 24 | $1.2B | $5.6B | ||
| Q3 24 | $1.1B | $5.7B | ||
| Q2 24 | $1.1B | $5.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOCS
OSBC
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $122.3M | ||
| Q3 25 | $93.9M | $35.9M | ||
| Q2 25 | $62.1M | $24.2M | ||
| Q1 25 | $98.5M | $17.8M | ||
| Q4 24 | $65.2M | $131.5M | ||
| Q3 24 | $68.3M | $48.5M | ||
| Q2 24 | $41.2M | $11.6M |
自由现金流
DOCS
OSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $117.8M | ||
| Q3 25 | — | $34.7M | ||
| Q2 25 | — | $23.5M | ||
| Q1 25 | — | $16.2M | ||
| Q4 24 | — | $120.7M | ||
| Q3 24 | — | $46.2M | ||
| Q2 24 | — | $8.7M |
自由现金流率
DOCS
OSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 123.7% | ||
| Q3 25 | — | 36.2% | ||
| Q2 25 | — | 31.2% | ||
| Q1 25 | — | 22.2% | ||
| Q4 24 | — | 165.0% | ||
| Q3 24 | — | 64.9% | ||
| Q2 24 | — | 12.3% |
资本支出强度
DOCS
OSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | 0.0% | 2.2% | ||
| Q4 24 | 0.0% | 14.7% | ||
| Q3 24 | 0.0% | 3.3% | ||
| Q2 24 | 0.0% | 4.2% |
现金转化率
DOCS
OSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 3.64× | ||
| Q2 25 | 1.16× | 1.11× | ||
| Q1 25 | 1.58× | 0.90× | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | 2.11× | ||
| Q2 24 | 1.00× | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |