vs
Doximity, Inc.（DOCS）与ROCKY BRANDS, INC.（RCKY）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是ROCKY BRANDS, INC.的1.3倍（$185.1M vs $139.7M），Doximity, Inc.净利率更高（33.3% vs 4.7%，领先28.6%），Doximity, Inc.同比增速更快（9.8% vs 9.1%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 11.2%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
洛基品牌公司（原洛基鞋靴公司）1932年创立于俄亥俄州纳尔逊维尔，总部至今仍设于该地。公司主营户外、工装、西部风格及军用鞋靴的设计研发、生产与销售，同时也推出各类户外与工装服饰及周边配件。
DOCS vs RCKY — 直观对比
营收规模更大
DOCS
是对方的1.3倍
$139.7M
营收增速更快
DOCS
高出0.6%
9.1%
净利率更高
DOCS
高出28.6%
4.7%
两年增速更快
DOCS
近两年复合增速
11.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $139.7M |
| 净利润 | $61.6M | $6.5M |
| 毛利率 | 89.9% | 41.3% |
| 营业利润率 | 38.9% | 6.9% |
| 净利率 | 33.3% | 4.7% |
| 营收同比 | 9.8% | 9.1% |
| 净利润同比 | -18.1% | 35.7% |
| 每股收益（稀释后） | $0.31 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSRCKY
| Q4 25 | $185.1M | $139.7M | ||
| Q3 25 | $168.5M | $122.5M | ||
| Q2 25 | $145.9M | $105.6M | ||
| Q1 25 | $138.3M | $114.1M | ||
| Q4 24 | $168.6M | $128.1M | ||
| Q3 24 | $136.8M | $114.6M | ||
| Q2 24 | $126.7M | $98.3M | ||
| Q1 24 | $118.1M | $112.9M |
净利润DOCSRCKY
| Q4 25 | $61.6M | $6.5M | ||
| Q3 25 | $62.1M | $7.2M | ||
| Q2 25 | $53.3M | $3.6M | ||
| Q1 25 | $62.5M | $4.9M | ||
| Q4 24 | $75.2M | $4.8M | ||
| Q3 24 | $44.2M | $5.3M | ||
| Q2 24 | $41.4M | $-1.2M | ||
| Q1 24 | $40.6M | $2.5M |
毛利率DOCSRCKY
| Q4 25 | 89.9% | 41.3% | ||
| Q3 25 | 90.3% | 40.2% | ||
| Q2 25 | 89.2% | 41.0% | ||
| Q1 25 | 89.5% | 41.2% | ||
| Q4 24 | 91.6% | 41.5% | ||
| Q3 24 | 90.0% | 38.1% | ||
| Q2 24 | 89.3% | 38.7% | ||
| Q1 24 | 89.4% | 39.1% |
营业利润率DOCSRCKY
| Q4 25 | 38.9% | 6.9% | ||
| Q3 25 | 37.8% | 9.6% | ||
| Q2 25 | 37.4% | 6.8% | ||
| Q1 25 | 35.2% | 7.6% | ||
| Q4 24 | 47.4% | 6.6% | ||
| Q3 24 | 38.8% | 8.8% | ||
| Q2 24 | 36.4% | 4.6% | ||
| Q1 24 | 35.5% | 7.1% |
净利率DOCSRCKY
| Q4 25 | 33.3% | 4.7% | ||
| Q3 25 | 36.8% | 5.9% | ||
| Q2 25 | 36.5% | 3.4% | ||
| Q1 25 | 45.2% | 4.3% | ||
| Q4 24 | 44.6% | 3.7% | ||
| Q3 24 | 32.3% | 4.6% | ||
| Q2 24 | 32.7% | -1.3% | ||
| Q1 24 | 34.4% | 2.3% |
每股收益（稀释后）DOCSRCKY
| Q4 25 | $0.31 | $0.86 | ||
| Q3 25 | $0.31 | $0.96 | ||
| Q2 25 | $0.27 | $0.48 | ||
| Q1 25 | $0.31 | $0.66 | ||
| Q4 24 | $0.37 | $0.65 | ||
| Q3 24 | $0.22 | $0.70 | ||
| Q2 24 | $0.21 | $-0.17 | ||
| Q1 24 | $0.20 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $2.9M |
| 总债务越低越好 | — | $122.6M |
| 股东权益账面价值 | $979.3M | $252.1M |
| 总资产 | $1.2B | $477.5M |
| 负债/权益比越低杠杆越低 | — | 0.49× |
8季度趋势，按日历期对齐
现金及短期投资DOCSRCKY
| Q4 25 | $64.8M | $2.9M | ||
| Q3 25 | $169.2M | $3.3M | ||
| Q2 25 | $137.3M | $2.8M | ||
| Q1 25 | $209.6M | $2.6M | ||
| Q4 24 | $165.3M | $3.7M | ||
| Q3 24 | $184.2M | $3.7M | ||
| Q2 24 | $111.4M | $4.1M | ||
| Q1 24 | $96.8M | $3.1M |
总债务DOCSRCKY
| Q4 25 | — | $122.6M | ||
| Q3 25 | — | $139.0M | ||
| Q2 25 | — | $132.5M | ||
| Q1 25 | — | $128.6M | ||
| Q4 24 | — | $128.7M | ||
| Q3 24 | — | $150.3M | ||
| Q2 24 | — | $152.4M | ||
| Q1 24 | — | $156.0M |
股东权益DOCSRCKY
| Q4 25 | $979.3M | $252.1M | ||
| Q3 25 | $1.1B | $246.1M | ||
| Q2 25 | $1.0B | $239.1M | ||
| Q1 25 | $1.1B | $236.2M | ||
| Q4 24 | $1.0B | $232.2M | ||
| Q3 24 | $961.2M | $228.3M | ||
| Q2 24 | $913.6M | $223.8M | ||
| Q1 24 | $901.4M | $225.3M |
总资产DOCSRCKY
| Q4 25 | $1.2B | $477.5M | ||
| Q3 25 | $1.3B | $494.0M | ||
| Q2 25 | $1.2B | $471.0M | ||
| Q1 25 | $1.3B | $468.2M | ||
| Q4 24 | $1.2B | $457.3M | ||
| Q3 24 | $1.1B | $475.0M | ||
| Q2 24 | $1.1B | $467.9M | ||
| Q1 24 | $1.1B | $466.5M |
负债/权益比DOCSRCKY
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.55× | ||
| Q1 25 | — | 0.54× | ||
| Q4 24 | — | 0.55× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $17.6M |
| 自由现金流经营现金流 - 资本支出 | — | $16.7M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | 0.99× | 2.70× |
| 过去12个月自由现金流最近4个季度 | — | $9.7M |
8季度趋势，按日历期对齐
经营现金流DOCSRCKY
| Q4 25 | $60.9M | $17.6M | ||
| Q3 25 | $93.9M | $-3.3M | ||
| Q2 25 | $62.1M | $812.0K | ||
| Q1 25 | $98.5M | $1.2M | ||
| Q4 24 | $65.2M | $24.4M | ||
| Q3 24 | $68.3M | $4.5M | ||
| Q2 24 | $41.2M | $6.5M | ||
| Q1 24 | $63.9M | $17.4M |
自由现金流DOCSRCKY
| Q4 25 | — | $16.7M | ||
| Q3 25 | — | $-5.2M | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | — | $529.0K | ||
| Q4 24 | — | $22.9M | ||
| Q3 24 | — | $3.5M | ||
| Q2 24 | — | $4.6M | ||
| Q1 24 | — | $17.1M |
自由现金流率DOCSRCKY
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | -4.2% | ||
| Q2 25 | — | -2.2% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 17.9% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 4.7% | ||
| Q1 24 | — | 15.2% |
资本支出强度DOCSRCKY
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | 0.0% | 0.6% | ||
| Q4 24 | 0.0% | 1.2% | ||
| Q3 24 | 0.0% | 0.9% | ||
| Q2 24 | 0.0% | 1.9% | ||
| Q1 24 | 0.0% | 0.2% |
现金转化率DOCSRCKY
| Q4 25 | 0.99× | 2.70× | ||
| Q3 25 | 1.51× | -0.46× | ||
| Q2 25 | 1.16× | 0.23× | ||
| Q1 25 | 1.58× | 0.25× | ||
| Q4 24 | 0.87× | 5.08× | ||
| Q3 24 | 1.55× | 0.85× | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | 6.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
RCKY
| Wholesale | $79.6M | 57% |
| Retail1 | $57.0M | 41% |
| Contract Manufacturing | $3.2M | 2% |
