vs
Doximity, Inc.(DOCS)与RLJ Lodging Trust(RLJ)财务数据对比。点击上方公司名可切换其他公司
RLJ Lodging Trust的季度营收约是Doximity, Inc.的1.8倍($340.0M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs -1.9%,领先35.2%),Doximity, Inc.同比增速更快(9.8% vs 3.6%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -4.1%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
RLJ集团是美国企业家罗伯特·路易斯·约翰逊创办的资产管理企业。约翰逊在2001年出售自己一手创立的黑人娱乐电视台后,于马里兰州贝塞斯达成立了这家公司。集团业务覆盖酒店不动产投资、私募股权投资、金融服务、资产管理、保险、汽车经销、文体娱乐以及电子彩票 gaming 等多个领域,总部设于贝塞斯达。
DOCS vs RLJ — 直观对比
营收规模更大
RLJ
是对方的1.8倍
$185.1M
营收增速更快
DOCS
高出6.2%
3.6%
净利率更高
DOCS
高出35.2%
-1.9%
两年增速更快
DOCS
近两年复合增速
-4.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $340.0M |
| 净利润 | $61.6M | $-6.4M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 8.2% |
| 净利率 | 33.3% | -1.9% |
| 营收同比 | 9.8% | 3.6% |
| 净利润同比 | -18.1% | — |
| 每股收益(稀释后) | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
RLJ
| Q1 26 | — | $340.0M | ||
| Q4 25 | $185.1M | $328.6M | ||
| Q3 25 | $168.5M | $330.0M | ||
| Q2 25 | $145.9M | $363.1M | ||
| Q1 25 | $138.3M | $328.1M | ||
| Q4 24 | $168.6M | $330.0M | ||
| Q3 24 | $136.8M | $345.7M | ||
| Q2 24 | $126.7M | $369.3M |
净利润
DOCS
RLJ
| Q1 26 | — | $-6.4M | ||
| Q4 25 | $61.6M | $430.0K | ||
| Q3 25 | $62.1M | $-3.7M | ||
| Q2 25 | $53.3M | $28.5M | ||
| Q1 25 | $62.5M | $3.4M | ||
| Q4 24 | $75.2M | $5.4M | ||
| Q3 24 | $44.2M | $20.6M | ||
| Q2 24 | $41.4M | $37.1M |
毛利率
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — |
营业利润率
DOCS
RLJ
| Q1 26 | — | 8.2% | ||
| Q4 25 | 38.9% | 0.2% | ||
| Q3 25 | 37.8% | -1.0% | ||
| Q2 25 | 37.4% | 8.0% | ||
| Q1 25 | 35.2% | 1.1% | ||
| Q4 24 | 47.4% | 1.8% | ||
| Q3 24 | 38.8% | 6.1% | ||
| Q2 24 | 36.4% | 10.2% |
净利率
DOCS
RLJ
| Q1 26 | — | -1.9% | ||
| Q4 25 | 33.3% | 0.1% | ||
| Q3 25 | 36.8% | -1.1% | ||
| Q2 25 | 36.5% | 7.8% | ||
| Q1 25 | 45.2% | 1.0% | ||
| Q4 24 | 44.6% | 1.6% | ||
| Q3 24 | 32.3% | 6.0% | ||
| Q2 24 | 32.7% | 10.0% |
每股收益(稀释后)
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | $0.31 | $-0.05 | ||
| Q3 25 | $0.31 | $-0.07 | ||
| Q2 25 | $0.27 | $0.15 | ||
| Q1 25 | $0.31 | $-0.02 | ||
| Q4 24 | $0.37 | $-0.01 | ||
| Q3 24 | $0.22 | $0.09 | ||
| Q2 24 | $0.21 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $353.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $2.1B |
| 总资产 | $1.2B | $4.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
RLJ
| Q1 26 | — | $353.1M | ||
| Q4 25 | $64.8M | $410.2M | ||
| Q3 25 | $169.2M | $374.8M | ||
| Q2 25 | $137.3M | $373.9M | ||
| Q1 25 | $209.6M | $347.5M | ||
| Q4 24 | $165.3M | $409.8M | ||
| Q3 24 | $184.2M | $385.4M | ||
| Q2 24 | $111.4M | $371.1M |
总债务
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
股东权益
DOCS
RLJ
| Q1 26 | — | $2.1B | ||
| Q4 25 | $979.3M | $2.2B | ||
| Q3 25 | $1.1B | $2.2B | ||
| Q2 25 | $1.0B | $2.2B | ||
| Q1 25 | $1.1B | $2.2B | ||
| Q4 24 | $1.0B | $2.3B | ||
| Q3 24 | $961.2M | $2.3B | ||
| Q2 24 | $913.6M | $2.3B |
总资产
DOCS
RLJ
| Q1 26 | — | $4.7B | ||
| Q4 25 | $1.2B | $4.7B | ||
| Q3 25 | $1.3B | $4.8B | ||
| Q2 25 | $1.2B | $4.8B | ||
| Q1 25 | $1.3B | $4.8B | ||
| Q4 24 | $1.2B | $4.9B | ||
| Q3 24 | $1.1B | $4.9B | ||
| Q2 24 | $1.1B | $4.9B |
负债/权益比
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | — | 0.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $243.8M | ||
| Q3 25 | $93.9M | $63.3M | ||
| Q2 25 | $62.1M | $101.3M | ||
| Q1 25 | $98.5M | $16.3M | ||
| Q4 24 | $65.2M | $285.4M | ||
| Q3 24 | $68.3M | $80.1M | ||
| Q2 24 | $41.2M | $113.5M |
自由现金流
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | — | $117.4M | ||
| Q3 25 | — | $33.6M | ||
| Q2 25 | — | $66.1M | ||
| Q1 25 | — | $-30.5M | ||
| Q4 24 | — | $148.9M | ||
| Q3 24 | — | $45.4M | ||
| Q2 24 | — | $74.9M |
自由现金流率
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | — | 35.7% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 18.2% | ||
| Q1 25 | — | -9.3% | ||
| Q4 24 | — | 45.1% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 20.3% |
资本支出强度
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | — | 38.5% | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | — | 9.7% | ||
| Q1 25 | 0.0% | 14.3% | ||
| Q4 24 | 0.0% | 41.4% | ||
| Q3 24 | 0.0% | 10.0% | ||
| Q2 24 | 0.0% | 10.4% |
现金转化率
DOCS
RLJ
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | 566.97× | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | 3.56× | ||
| Q1 25 | 1.58× | 4.85× | ||
| Q4 24 | 0.87× | 53.09× | ||
| Q3 24 | 1.55× | 3.89× | ||
| Q2 24 | 1.00× | 3.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
RLJ
| Room revenue | $275.3M | 81% |
| Food and beverage revenue | $39.7M | 12% |
| Other revenue | $25.0M | 7% |