vs
Doximity, Inc.(DOCS)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Ranger Energy Services, Inc.的1.3倍($185.1M vs $142.2M),Doximity, Inc.净利率更高(33.3% vs 2.3%,领先31.0%),Doximity, Inc.同比增速更快(9.8% vs -0.6%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 1.9%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
DOCS vs RNGR — 直观对比
营收规模更大
DOCS
是对方的1.3倍
$142.2M
营收增速更快
DOCS
高出10.4%
-0.6%
净利率更高
DOCS
高出31.0%
2.3%
两年增速更快
DOCS
近两年复合增速
1.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $142.2M |
| 净利润 | $61.6M | $3.2M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 2.3% |
| 净利率 | 33.3% | 2.3% |
| 营收同比 | 9.8% | -0.6% |
| 净利润同比 | -18.1% | -44.8% |
| 每股收益(稀释后) | $0.31 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
RNGR
| Q4 25 | $185.1M | $142.2M | ||
| Q3 25 | $168.5M | $128.9M | ||
| Q2 25 | $145.9M | $140.6M | ||
| Q1 25 | $138.3M | $135.2M | ||
| Q4 24 | $168.6M | $143.1M | ||
| Q3 24 | $136.8M | $153.0M | ||
| Q2 24 | $126.7M | $138.1M | ||
| Q1 24 | $118.1M | $136.9M |
净利润
DOCS
RNGR
| Q4 25 | $61.6M | $3.2M | ||
| Q3 25 | $62.1M | $1.2M | ||
| Q2 25 | $53.3M | $7.3M | ||
| Q1 25 | $62.5M | $600.0K | ||
| Q4 24 | $75.2M | $5.8M | ||
| Q3 24 | $44.2M | $8.7M | ||
| Q2 24 | $41.4M | $4.7M | ||
| Q1 24 | $40.6M | $-800.0K |
毛利率
DOCS
RNGR
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率
DOCS
RNGR
| Q4 25 | 38.9% | 2.3% | ||
| Q3 25 | 37.8% | 2.0% | ||
| Q2 25 | 37.4% | 6.1% | ||
| Q1 25 | 35.2% | 0.7% | ||
| Q4 24 | 47.4% | 6.2% | ||
| Q3 24 | 38.8% | 8.4% | ||
| Q2 24 | 36.4% | 5.3% | ||
| Q1 24 | 35.5% | -0.4% |
净利率
DOCS
RNGR
| Q4 25 | 33.3% | 2.3% | ||
| Q3 25 | 36.8% | 0.9% | ||
| Q2 25 | 36.5% | 5.2% | ||
| Q1 25 | 45.2% | 0.4% | ||
| Q4 24 | 44.6% | 4.1% | ||
| Q3 24 | 32.3% | 5.7% | ||
| Q2 24 | 32.7% | 3.4% | ||
| Q1 24 | 34.4% | -0.6% |
每股收益(稀释后)
DOCS
RNGR
| Q4 25 | $0.31 | $0.14 | ||
| Q3 25 | $0.31 | $0.05 | ||
| Q2 25 | $0.27 | $0.32 | ||
| Q1 25 | $0.31 | $0.03 | ||
| Q4 24 | $0.37 | $0.24 | ||
| Q3 24 | $0.22 | $0.39 | ||
| Q2 24 | $0.21 | $0.21 | ||
| Q1 24 | $0.20 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $300.1M |
| 总资产 | $1.2B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
RNGR
| Q4 25 | $64.8M | $10.3M | ||
| Q3 25 | $169.2M | $45.2M | ||
| Q2 25 | $137.3M | $48.9M | ||
| Q1 25 | $209.6M | $40.3M | ||
| Q4 24 | $165.3M | $40.9M | ||
| Q3 24 | $184.2M | $14.8M | ||
| Q2 24 | $111.4M | $8.7M | ||
| Q1 24 | $96.8M | $11.1M |
总债务
DOCS
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
DOCS
RNGR
| Q4 25 | $979.3M | $300.1M | ||
| Q3 25 | $1.1B | $270.0M | ||
| Q2 25 | $1.0B | $276.9M | ||
| Q1 25 | $1.1B | $272.6M | ||
| Q4 24 | $1.0B | $273.8M | ||
| Q3 24 | $961.2M | $267.6M | ||
| Q2 24 | $913.6M | $260.5M | ||
| Q1 24 | $901.4M | $261.7M |
总资产
DOCS
RNGR
| Q4 25 | $1.2B | $419.3M | ||
| Q3 25 | $1.3B | $372.8M | ||
| Q2 25 | $1.2B | $381.7M | ||
| Q1 25 | $1.3B | $376.5M | ||
| Q4 24 | $1.2B | $381.6M | ||
| Q3 24 | $1.1B | $373.9M | ||
| Q2 24 | $1.1B | $359.6M | ||
| Q1 24 | $1.1B | $355.5M |
负债/权益比
DOCS
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | 0.99× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
DOCS
RNGR
| Q4 25 | $60.9M | $24.1M | ||
| Q3 25 | $93.9M | $13.6M | ||
| Q2 25 | $62.1M | $20.7M | ||
| Q1 25 | $98.5M | $10.6M | ||
| Q4 24 | $65.2M | $32.7M | ||
| Q3 24 | $68.3M | $17.7M | ||
| Q2 24 | $41.2M | $22.1M | ||
| Q1 24 | $63.9M | $12.0M |
自由现金流
DOCS
RNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率
DOCS
RNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度
DOCS
RNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | 0.0% | 5.3% | ||
| Q4 24 | 0.0% | 3.8% | ||
| Q3 24 | 0.0% | 4.5% | ||
| Q2 24 | 0.0% | 11.1% | ||
| Q1 24 | 0.0% | 4.7% |
现金转化率
DOCS
RNGR
| Q4 25 | 0.99× | 7.53× | ||
| Q3 25 | 1.51× | 11.33× | ||
| Q2 25 | 1.16× | 2.84× | ||
| Q1 25 | 1.58× | 17.67× | ||
| Q4 24 | 0.87× | 5.64× | ||
| Q3 24 | 1.55× | 2.03× | ||
| Q2 24 | 1.00× | 4.70× | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |