vs
Doximity, Inc.（DOCS）与null（SDHC）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是Doximity, Inc.的1.4倍（$260.4M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs 1.4%，领先31.9%），Doximity, Inc.同比增速更快（9.8% vs -9.4%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 17.3%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
史密斯韦森品牌公司是美国的枪械制造商，总部位于美国田纳西州玛丽维尔，是该领域历史悠久且知名的生产企业，在民用及警用枪械市场拥有较高的认可度。
DOCS vs SDHC — 直观对比
营收规模更大
SDHC
是对方的1.4倍
$185.1M
营收增速更快
DOCS
高出19.2%
-9.4%
净利率更高
DOCS
高出31.9%
1.4%
两年增速更快
DOCS
近两年复合增速
17.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $260.4M |
| 净利润 | $61.6M | $3.5M |
| 毛利率 | 89.9% | 19.9% |
| 营业利润率 | 38.9% | 6.5% |
| 净利率 | 33.3% | 1.4% |
| 营收同比 | 9.8% | -9.4% |
| 净利润同比 | -18.1% | -14.3% |
| 每股收益（稀释后） | $0.31 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSSDHC
| Q4 25 | $185.1M | $260.4M | ||
| Q3 25 | $168.5M | $262.0M | ||
| Q2 25 | $145.9M | $223.9M | ||
| Q1 25 | $138.3M | $224.7M | ||
| Q4 24 | $168.6M | $287.5M | ||
| Q3 24 | $136.8M | $277.8M | ||
| Q2 24 | $126.7M | $220.9M | ||
| Q1 24 | $118.1M | $189.2M |
净利润DOCSSDHC
| Q4 25 | $61.6M | $3.5M | ||
| Q3 25 | $62.1M | $2.1M | ||
| Q2 25 | $53.3M | $2.4M | ||
| Q1 25 | $62.5M | $2.7M | ||
| Q4 24 | $75.2M | $4.1M | ||
| Q3 24 | $44.2M | $5.3M | ||
| Q2 24 | $41.4M | $3.6M | ||
| Q1 24 | $40.6M | $3.0M |
毛利率DOCSSDHC
| Q4 25 | 89.9% | 19.9% | ||
| Q3 25 | 90.3% | 21.0% | ||
| Q2 25 | 89.2% | 23.2% | ||
| Q1 25 | 89.5% | 23.8% | ||
| Q4 24 | 91.6% | 25.5% | ||
| Q3 24 | 90.0% | 26.5% | ||
| Q2 24 | 89.3% | 26.7% | ||
| Q1 24 | 89.4% | 26.1% |
营业利润率DOCSSDHC
| Q4 25 | 38.9% | 6.5% | ||
| Q3 25 | 37.8% | 6.6% | ||
| Q2 25 | 37.4% | 7.7% | ||
| Q1 25 | 35.2% | 8.7% | ||
| Q4 24 | 47.4% | 10.4% | ||
| Q3 24 | 38.8% | 14.2% | ||
| Q2 24 | 36.4% | 11.7% | ||
| Q1 24 | 35.5% | 11.3% |
净利率DOCSSDHC
| Q4 25 | 33.3% | 1.4% | ||
| Q3 25 | 36.8% | 0.8% | ||
| Q2 25 | 36.5% | 1.1% | ||
| Q1 25 | 45.2% | 1.2% | ||
| Q4 24 | 44.6% | 1.4% | ||
| Q3 24 | 32.3% | 1.9% | ||
| Q2 24 | 32.7% | 1.7% | ||
| Q1 24 | 34.4% | 1.6% |
每股收益（稀释后）DOCSSDHC
| Q4 25 | $0.31 | $0.39 | ||
| Q3 25 | $0.31 | $0.24 | ||
| Q2 25 | $0.27 | $0.26 | ||
| Q1 25 | $0.31 | $0.30 | ||
| Q4 24 | $0.37 | $0.50 | ||
| Q3 24 | $0.22 | $0.58 | ||
| Q2 24 | $0.21 | $0.40 | ||
| Q1 24 | $0.20 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $12.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $86.7M |
| 总资产 | $1.2B | $557.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSSDHC
| Q4 25 | $64.8M | $12.7M | ||
| Q3 25 | $169.2M | $14.8M | ||
| Q2 25 | $137.3M | $16.8M | ||
| Q1 25 | $209.6M | $12.7M | ||
| Q4 24 | $165.3M | $22.4M | ||
| Q3 24 | $184.2M | $23.7M | ||
| Q2 24 | $111.4M | $17.3M | ||
| Q1 24 | $96.8M | $32.8M |
股东权益DOCSSDHC
| Q4 25 | $979.3M | $86.7M | ||
| Q3 25 | $1.1B | $82.2M | ||
| Q2 25 | $1.0B | $80.0M | ||
| Q1 25 | $1.1B | $76.9M | ||
| Q4 24 | $1.0B | $73.6M | ||
| Q3 24 | $961.2M | $68.4M | ||
| Q2 24 | $913.6M | $62.1M | ||
| Q1 24 | $901.4M | $59.7M |
总资产DOCSSDHC
| Q4 25 | $1.2B | $557.6M | ||
| Q3 25 | $1.3B | $571.6M | ||
| Q2 25 | $1.2B | $570.2M | ||
| Q1 25 | $1.3B | $513.9M | ||
| Q4 24 | $1.2B | $475.9M | ||
| Q3 24 | $1.1B | $460.1M | ||
| Q2 24 | $1.1B | $429.3M | ||
| Q1 24 | $1.1B | $401.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $9.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.7M |
| 自由现金流率自由现金流/营收 | — | 3.4% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | 0.99× | 2.77× |
| 过去12个月自由现金流最近4个季度 | — | $-36.9M |
8季度趋势，按日历期对齐
经营现金流DOCSSDHC
| Q4 25 | $60.9M | $9.8M | ||
| Q3 25 | $93.9M | $22.8M | ||
| Q2 25 | $62.1M | $-28.9M | ||
| Q1 25 | $98.5M | $-34.9M | ||
| Q4 24 | $65.2M | $5.5M | ||
| Q3 24 | $68.3M | $22.9M | ||
| Q2 24 | $41.2M | $39.0K | ||
| Q1 24 | $63.9M | $-9.3M |
自由现金流DOCSSDHC
| Q4 25 | — | $8.7M | ||
| Q3 25 | — | $21.4M | ||
| Q2 25 | — | $-31.1M | ||
| Q1 25 | — | $-35.9M | ||
| Q4 24 | — | $4.8M | ||
| Q3 24 | — | $22.3M | ||
| Q2 24 | — | $-2.1M | ||
| Q1 24 | — | $-9.7M |
自由现金流率DOCSSDHC
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | — | -13.9% | ||
| Q1 25 | — | -16.0% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | -1.0% | ||
| Q1 24 | — | -5.1% |
资本支出强度DOCSSDHC
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | 0.0% | 0.5% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.0% | 0.2% | ||
| Q2 24 | 0.0% | 1.0% | ||
| Q1 24 | 0.0% | 0.2% |
现金转化率DOCSSDHC
| Q4 25 | 0.99× | 2.77× | ||
| Q3 25 | 1.51× | 10.70× | ||
| Q2 25 | 1.16× | -12.24× | ||
| Q1 25 | 1.58× | -13.01× | ||
| Q4 24 | 0.87× | 1.33× | ||
| Q3 24 | 1.55× | 4.28× | ||
| Q2 24 | 1.00× | 0.01× | ||
| Q1 24 | 1.57× | -3.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
SDHC
| Southeast | $164.7M | 63% |
| Central | $95.8M | 37% |
