vs
Doximity, Inc.(DOCS)与WisdomTree, Inc.(WT)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是WisdomTree, Inc.的1.3倍($185.1M vs $147.4M),Doximity, Inc.净利率更高(33.3% vs 27.1%,领先6.1%),WisdomTree, Inc.同比增速更快(33.2% vs 9.8%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 23.4%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
WisdomTree, Inc.是总部位于纽约的全球ETF(交易型开放式指数基金)及交易所交易产品发行方与资产管理机构,2006年6月推出首批ETF产品,目前是美国主流ETF供应商之一。其发行的ETF覆盖全球不同资产类别与地区市场,产品线涵盖美国及国际股票、货币、固定收益及另类投资等品类。
DOCS vs WT — 直观对比
营收规模更大
DOCS
是对方的1.3倍
$147.4M
营收增速更快
WT
高出23.4%
9.8%
净利率更高
DOCS
高出6.1%
27.1%
两年增速更快
DOCS
近两年复合增速
23.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $147.4M |
| 净利润 | $61.6M | $40.0M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 40.5% |
| 净利率 | 33.3% | 27.1% |
| 营收同比 | 9.8% | 33.2% |
| 净利润同比 | -18.1% | 46.6% |
| 每股收益(稀释后) | $0.31 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
WT
| Q4 25 | $185.1M | $147.4M | ||
| Q3 25 | $168.5M | $125.6M | ||
| Q2 25 | $145.9M | $112.6M | ||
| Q1 25 | $138.3M | $108.1M | ||
| Q4 24 | $168.6M | $110.7M | ||
| Q3 24 | $136.8M | $113.2M | ||
| Q2 24 | $126.7M | $107.0M | ||
| Q1 24 | $118.1M | $96.8M |
净利润
DOCS
WT
| Q4 25 | $61.6M | $40.0M | ||
| Q3 25 | $62.1M | $19.7M | ||
| Q2 25 | $53.3M | $24.8M | ||
| Q1 25 | $62.5M | $24.6M | ||
| Q4 24 | $75.2M | $27.3M | ||
| Q3 24 | $44.2M | $-4.5M | ||
| Q2 24 | $41.4M | $21.8M | ||
| Q1 24 | $40.6M | $22.1M |
毛利率
DOCS
WT
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率
DOCS
WT
| Q4 25 | 38.9% | 40.5% | ||
| Q3 25 | 37.8% | 36.3% | ||
| Q2 25 | 37.4% | 30.8% | ||
| Q1 25 | 35.2% | 31.6% | ||
| Q4 24 | 47.4% | 31.7% | ||
| Q3 24 | 38.8% | 36.0% | ||
| Q2 24 | 36.4% | 31.3% | ||
| Q1 24 | 35.5% | 28.9% |
净利率
DOCS
WT
| Q4 25 | 33.3% | 27.1% | ||
| Q3 25 | 36.8% | 15.7% | ||
| Q2 25 | 36.5% | 22.0% | ||
| Q1 25 | 45.2% | 22.8% | ||
| Q4 24 | 44.6% | 24.7% | ||
| Q3 24 | 32.3% | -4.0% | ||
| Q2 24 | 32.7% | 20.3% | ||
| Q1 24 | 34.4% | 22.8% |
每股收益(稀释后)
DOCS
WT
| Q4 25 | $0.31 | $0.28 | ||
| Q3 25 | $0.31 | $0.13 | ||
| Q2 25 | $0.27 | $0.17 | ||
| Q1 25 | $0.31 | $0.17 | ||
| Q4 24 | $0.37 | $0.20 | ||
| Q3 24 | $0.22 | $-0.13 | ||
| Q2 24 | $0.21 | $0.13 | ||
| Q1 24 | $0.20 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $413.7M |
| 总资产 | $1.2B | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
WT
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $111.4M | $132.5M | ||
| Q1 24 | $96.8M | $116.9M |
股东权益
DOCS
WT
| Q4 25 | $979.3M | $413.7M | ||
| Q3 25 | $1.1B | $373.4M | ||
| Q2 25 | $1.0B | $445.1M | ||
| Q1 25 | $1.1B | $415.6M | ||
| Q4 24 | $1.0B | $400.0M | ||
| Q3 24 | $961.2M | $374.9M | ||
| Q2 24 | $913.6M | $445.6M | ||
| Q1 24 | $901.4M | $423.2M |
总资产
DOCS
WT
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.3B | $1.0B | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.1B | $964.1M | ||
| Q1 24 | $1.1B | $931.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $147.9M |
| 自由现金流经营现金流 - 资本支出 | — | $147.7M |
| 自由现金流率自由现金流/营收 | — | 100.2% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 0.99× | 3.70× |
| 过去12个月自由现金流最近4个季度 | — | $240.8M |
8季度趋势,按日历期对齐
经营现金流
DOCS
WT
| Q4 25 | $60.9M | $147.9M | ||
| Q3 25 | $93.9M | $48.1M | ||
| Q2 25 | $62.1M | $38.8M | ||
| Q1 25 | $98.5M | $6.4M | ||
| Q4 24 | $65.2M | $113.5M | ||
| Q3 24 | $68.3M | $47.7M | ||
| Q2 24 | $41.2M | $32.2M | ||
| Q1 24 | $63.9M | $-1.0M |
自由现金流
DOCS
WT
| Q4 25 | — | $147.7M | ||
| Q3 25 | — | $48.0M | ||
| Q2 25 | — | $38.7M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $113.3M | ||
| Q3 24 | — | $47.7M | ||
| Q2 24 | — | $32.2M | ||
| Q1 24 | — | $-1.1M |
自由现金流率
DOCS
WT
| Q4 25 | — | 100.2% | ||
| Q3 25 | — | 38.2% | ||
| Q2 25 | — | 34.4% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 102.4% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | 30.1% | ||
| Q1 24 | — | -1.1% |
资本支出强度
DOCS
WT
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | 0.0% | 0.0% | ||
| Q4 24 | 0.0% | 0.1% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 0.0% | 0.0% | ||
| Q1 24 | 0.0% | 0.1% |
现金转化率
DOCS
WT
| Q4 25 | 0.99× | 3.70× | ||
| Q3 25 | 1.51× | 2.44× | ||
| Q2 25 | 1.16× | 1.57× | ||
| Q1 25 | 1.58× | 0.26× | ||
| Q4 24 | 0.87× | 4.15× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | 1.48× | ||
| Q1 24 | 1.57× | -0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
WT
| Investment Advisory Management And Administrative Service | $122.7M | 83% |
| Other Services Income | $12.7M | 9% |
| IE | $11.5M | 8% |