vs
DOCUSIGN, INC.(DOCU)与Global Business Travel Group, Inc.(GBTG)财务数据对比。点击上方公司名可切换其他公司
DOCUSIGN, INC.的季度营收约是Global Business Travel Group, Inc.的1.0倍($818.4M vs $792.0M),Global Business Travel Group, Inc.净利率更高(10.5% vs 10.2%,领先0.2%),Global Business Travel Group, Inc.同比增速更快(34.0% vs 8.4%),DOCUSIGN, INC.自由现金流更多($262.9M vs $13.0M)
DocuSign是总部位于美国加利福尼亚州旧金山的软件企业,为各类机构提供多设备支持的电子协议管理及电子签名相关产品。截至2025年,公司在180个国家拥有约170万客户,其处理的签名符合美国ESIGN法案、欧盟eIDAS法规要求,满足欧盟高级及合格签名标准。
环球商旅集团(GBTG)是专业的差旅管理服务商,致力于为各类企业及机构提供全链路商务出行解决方案。核心服务涵盖智能线上预订工具、移动端应用、差旅项目管控与咨询、高管专属出行服务、会议活动支持、差旅数据分析以及出行安全保障等,可满足不同规模客户的多元化商务出行管理需求。
DOCU vs GBTG — 直观对比
营收规模更大
DOCU
是对方的1.0倍
$792.0M
营收增速更快
GBTG
高出25.6%
8.4%
净利率更高
GBTG
高出0.2%
10.2%
自由现金流更多
DOCU
多$249.9M
$13.0M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $818.4M | $792.0M |
| 净利润 | $83.7M | $83.0M |
| 毛利率 | 79.2% | — |
| 营业利润率 | 10.4% | 3.7% |
| 净利率 | 10.2% | 10.5% |
| 营收同比 | 8.4% | 34.0% |
| 净利润同比 | 34.1% | 692.9% |
| 每股收益(稀释后) | $0.40 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCU
GBTG
| Q4 25 | $818.4M | $792.0M | ||
| Q3 25 | $800.6M | $674.0M | ||
| Q2 25 | $763.7M | $631.0M | ||
| Q1 25 | — | $621.0M | ||
| Q4 24 | — | $591.0M | ||
| Q3 24 | — | $597.0M | ||
| Q2 24 | — | $625.0M | ||
| Q1 24 | — | $610.0M |
净利润
DOCU
GBTG
| Q4 25 | $83.7M | $83.0M | ||
| Q3 25 | $63.0M | $-62.0M | ||
| Q2 25 | $72.1M | $15.0M | ||
| Q1 25 | — | $75.0M | ||
| Q4 24 | — | $-14.0M | ||
| Q3 24 | — | $-128.0M | ||
| Q2 24 | — | $27.0M | ||
| Q1 24 | — | $-19.0M |
毛利率
DOCU
GBTG
| Q4 25 | 79.2% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 79.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
DOCU
GBTG
| Q4 25 | 10.4% | 3.7% | ||
| Q3 25 | 8.1% | 1.8% | ||
| Q2 25 | 7.9% | 5.4% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | — | 2.6% |
净利率
DOCU
GBTG
| Q4 25 | 10.2% | 10.5% | ||
| Q3 25 | 7.9% | -9.2% | ||
| Q2 25 | 9.4% | 2.4% | ||
| Q1 25 | — | 12.1% | ||
| Q4 24 | — | -2.4% | ||
| Q3 24 | — | -21.4% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | -3.1% |
每股收益(稀释后)
DOCU
GBTG
| Q4 25 | $0.40 | $0.16 | ||
| Q3 25 | $0.30 | $-0.13 | ||
| Q2 25 | $0.34 | $0.03 | ||
| Q1 25 | — | $0.16 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $-0.28 | ||
| Q2 24 | — | $0.06 | ||
| Q1 24 | — | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $583.3M | $434.0M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $2.0B | $1.6B |
| 总资产 | $4.0B | $4.9B |
| 负债/权益比越低杠杆越低 | — | 0.88× |
8季度趋势,按日历期对齐
现金及短期投资
DOCU
GBTG
| Q4 25 | $583.3M | $434.0M | ||
| Q3 25 | $600.0M | $427.0M | ||
| Q2 25 | $657.4M | $601.0M | ||
| Q1 25 | — | $552.0M | ||
| Q4 24 | — | $536.0M | ||
| Q3 24 | — | $524.0M | ||
| Q2 24 | — | $515.0M | ||
| Q1 24 | — | $475.0M |
总债务
DOCU
GBTG
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DOCU
GBTG
| Q4 25 | $2.0B | $1.6B | ||
| Q3 25 | $2.0B | $1.5B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
总资产
DOCU
GBTG
| Q4 25 | $4.0B | $4.9B | ||
| Q3 25 | $3.9B | $4.8B | ||
| Q2 25 | $3.9B | $3.9B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $3.8B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.8B |
负债/权益比
DOCU
GBTG
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 1.23× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $290.3M | $52.0M |
| 自由现金流经营现金流 - 资本支出 | $262.9M | $13.0M |
| 自由现金流率自由现金流/营收 | 32.1% | 1.6% |
| 资本支出强度资本支出/营收 | 3.3% | 4.9% |
| 现金转化率经营现金流/净利润 | 3.47× | 0.63× |
| 过去12个月自由现金流最近4个季度 | — | $104.0M |
8季度趋势,按日历期对齐
经营现金流
DOCU
GBTG
| Q4 25 | $290.3M | $52.0M | ||
| Q3 25 | $246.1M | $71.0M | ||
| Q2 25 | $251.4M | $57.0M | ||
| Q1 25 | — | $53.0M | ||
| Q4 24 | — | $65.0M | ||
| Q3 24 | — | $85.0M | ||
| Q2 24 | — | $73.0M | ||
| Q1 24 | — | $49.0M |
自由现金流
DOCU
GBTG
| Q4 25 | $262.9M | $13.0M | ||
| Q3 25 | $217.6M | $38.0M | ||
| Q2 25 | $227.8M | $27.0M | ||
| Q1 25 | — | $26.0M | ||
| Q4 24 | — | $33.0M | ||
| Q3 24 | — | $59.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $24.0M |
自由现金流率
DOCU
GBTG
| Q4 25 | 32.1% | 1.6% | ||
| Q3 25 | 27.2% | 5.6% | ||
| Q2 25 | 29.8% | 4.3% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 7.8% | ||
| Q1 24 | — | 3.9% |
资本支出强度
DOCU
GBTG
| Q4 25 | 3.3% | 4.9% | ||
| Q3 25 | 3.6% | 4.9% | ||
| Q2 25 | 3.1% | 4.8% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 4.1% |
现金转化率
DOCU
GBTG
| Q4 25 | 3.47× | 0.63× | ||
| Q3 25 | 3.91× | — | ||
| Q2 25 | 3.49× | 3.80× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCU
| Subscription And Circulation | $801.0M | 98% |
| Professional Services And Other | $17.4M | 2% |
GBTG
| Travel | $620.0M | 78% |
| Other | $172.0M | 22% |