vs
DOCUSIGN, INC.(DOCU)与SPIRE INC(SR)财务数据对比。点击上方公司名可切换其他公司
DOCUSIGN, INC.的季度营收约是SPIRE INC的1.1倍($818.4M vs $762.2M),SPIRE INC净利率更高(12.5% vs 10.2%,领先2.2%),SPIRE INC同比增速更快(13.9% vs 8.4%),DOCUSIGN, INC.自由现金流更多($262.9M vs $-121.8M)
DocuSign是总部位于美国加利福尼亚州旧金山的软件企业,为各类机构提供多设备支持的电子协议管理及电子签名相关产品。截至2025年,公司在180个国家拥有约170万客户,其处理的签名符合美国ESIGN法案、欧盟eIDAS法规要求,满足欧盟高级及合格签名标准。
Spire Inc是总部位于美国密苏里州圣路易斯的区域公用事业控股公司,核心业务为受监管的天然气供应服务,同时布局非监管类业务拓展商业机会。旗下主要子公司Laclede Gas Company是密苏里州最大的天然气分销公用事业企业,为圣路易斯市及密苏里州东部10个县的约63.1万户住宅、商业及工业客户提供服务。
DOCU vs SR — 直观对比
营收规模更大
DOCU
是对方的1.1倍
$762.2M
营收增速更快
SR
高出5.5%
8.4%
净利率更高
SR
高出2.2%
10.2%
自由现金流更多
DOCU
多$384.7M
$-121.8M
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $818.4M | $762.2M |
| 净利润 | $83.7M | $95.0M |
| 毛利率 | 79.2% | 55.1% |
| 营业利润率 | 10.4% | 22.8% |
| 净利率 | 10.2% | 12.5% |
| 营收同比 | 8.4% | 13.9% |
| 净利润同比 | 34.1% | 16.9% |
| 每股收益(稀释后) | $0.40 | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCU
SR
| Q4 25 | $818.4M | $762.2M | ||
| Q3 25 | $800.6M | $334.1M | ||
| Q2 25 | $763.7M | $421.9M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $669.1M | ||
| Q3 24 | — | $293.8M | ||
| Q2 24 | — | $414.1M | ||
| Q1 24 | — | $1.1B |
净利润
DOCU
SR
| Q4 25 | $83.7M | $95.0M | ||
| Q3 25 | $63.0M | $-39.8M | ||
| Q2 25 | $72.1M | $20.9M | ||
| Q1 25 | — | $209.3M | ||
| Q4 24 | — | $81.3M | ||
| Q3 24 | — | $-25.9M | ||
| Q2 24 | — | $-12.6M | ||
| Q1 24 | — | $204.3M |
毛利率
DOCU
SR
| Q4 25 | 79.2% | 55.1% | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 79.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 55.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
DOCU
SR
| Q4 25 | 10.4% | 22.8% | ||
| Q3 25 | 8.1% | -0.1% | ||
| Q2 25 | 7.9% | 16.4% | ||
| Q1 25 | — | 29.1% | ||
| Q4 24 | — | 22.2% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | 26.5% |
净利率
DOCU
SR
| Q4 25 | 10.2% | 12.5% | ||
| Q3 25 | 7.9% | -11.9% | ||
| Q2 25 | 9.4% | 5.0% | ||
| Q1 25 | — | 19.9% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | -8.8% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | 18.1% |
每股收益(稀释后)
DOCU
SR
| Q4 25 | $0.40 | $1.54 | ||
| Q3 25 | $0.30 | $-0.77 | ||
| Q2 25 | $0.34 | $0.29 | ||
| Q1 25 | — | $3.51 | ||
| Q4 24 | — | $1.34 | ||
| Q3 24 | — | $-0.63 | ||
| Q2 24 | — | $-0.28 | ||
| Q1 24 | — | $3.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $583.3M | $4.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $3.4B |
| 总资产 | $4.0B | $11.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCU
SR
| Q4 25 | $583.3M | $4.1M | ||
| Q3 25 | $600.0M | $5.7M | ||
| Q2 25 | $657.4M | $13.1M | ||
| Q1 25 | — | $15.2M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | — | $4.5M | ||
| Q2 24 | — | $7.4M | ||
| Q1 24 | — | $25.6M |
股东权益
DOCU
SR
| Q4 25 | $2.0B | $3.4B | ||
| Q3 25 | $2.0B | $3.4B | ||
| Q2 25 | $2.0B | $3.5B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.3B | ||
| Q1 24 | — | $3.4B |
总资产
DOCU
SR
| Q4 25 | $4.0B | $11.9B | ||
| Q3 25 | $3.9B | $11.6B | ||
| Q2 25 | $3.9B | $11.4B | ||
| Q1 25 | — | $11.3B | ||
| Q4 24 | — | $11.3B | ||
| Q3 24 | — | $10.9B | ||
| Q2 24 | — | $10.7B | ||
| Q1 24 | — | $10.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $290.3M | $81.0M |
| 自由现金流经营现金流 - 资本支出 | $262.9M | $-121.8M |
| 自由现金流率自由现金流/营收 | 32.1% | -16.0% |
| 资本支出强度资本支出/营收 | 3.3% | 26.6% |
| 现金转化率经营现金流/净利润 | 3.47× | 0.85× |
| 过去12个月自由现金流最近4个季度 | — | $-286.7M |
8季度趋势,按日历期对齐
经营现金流
DOCU
SR
| Q4 25 | $290.3M | $81.0M | ||
| Q3 25 | $246.1M | $-4.9M | ||
| Q2 25 | $251.4M | $129.1M | ||
| Q1 25 | — | $372.7M | ||
| Q4 24 | — | $81.1M | ||
| Q3 24 | — | $82.9M | ||
| Q2 24 | — | $270.1M | ||
| Q1 24 | — | $489.4M |
自由现金流
DOCU
SR
| Q4 25 | $262.9M | $-121.8M | ||
| Q3 25 | $217.6M | $-227.6M | ||
| Q2 25 | $227.8M | $-91.4M | ||
| Q1 25 | — | $154.1M | ||
| Q4 24 | — | $-179.5M | ||
| Q3 24 | — | $-146.9M | ||
| Q2 24 | — | $47.9M | ||
| Q1 24 | — | $306.6M |
自由现金流率
DOCU
SR
| Q4 25 | 32.1% | -16.0% | ||
| Q3 25 | 27.2% | -68.1% | ||
| Q2 25 | 29.8% | -21.7% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | -26.8% | ||
| Q3 24 | — | -50.0% | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | — | 27.2% |
资本支出强度
DOCU
SR
| Q4 25 | 3.3% | 26.6% | ||
| Q3 25 | 3.6% | 66.7% | ||
| Q2 25 | 3.1% | 52.3% | ||
| Q1 25 | — | 20.8% | ||
| Q4 24 | — | 38.9% | ||
| Q3 24 | — | 78.2% | ||
| Q2 24 | — | 53.7% | ||
| Q1 24 | — | 16.2% |
现金转化率
DOCU
SR
| Q4 25 | 3.47× | 0.85× | ||
| Q3 25 | 3.91× | — | ||
| Q2 25 | 3.49× | 6.18× | ||
| Q1 25 | — | 1.78× | ||
| Q4 24 | — | 1.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCU
| Subscription And Circulation | $801.0M | 98% |
| Professional Services And Other | $17.4M | 2% |
SR
| Residential | $474.9M | 62% |
| Commercial And Industrial | $148.4M | 19% |
| Gas Marketing | $41.1M | 5% |
| Midstream | $39.0M | 5% |
| Transportation | $37.1M | 5% |
| Offsystem And Other Inventive | $19.7M | 3% |
| Other Customer Revenue | $4.6M | 1% |