vs
DOCUSIGN, INC.(DOCU)与STARWOOD PROPERTY TRUST, INC.(STWD)财务数据对比。点击上方公司名可切换其他公司
DOCUSIGN, INC.的季度营收约是STARWOOD PROPERTY TRUST, INC.的1.7倍($818.4M vs $492.9M),STARWOOD PROPERTY TRUST, INC.净利率更高(19.7% vs 10.2%,领先9.4%),STARWOOD PROPERTY TRUST, INC.同比增速更快(8.5% vs 8.4%)
DocuSign是总部位于美国加利福尼亚州旧金山的软件企业,为各类机构提供多设备支持的电子协议管理及电子签名相关产品。截至2025年,公司在180个国家拥有约170万客户,其处理的签名符合美国ESIGN法案、欧盟eIDAS法规要求,满足欧盟高级及合格签名标准。
喜达屋酒店及度假村国际集团是全球规模最大的酒店企业之一,业务涵盖酒店、度假村、水疗中心、住宅及度假产权物业的持有、运营、特许经营与管理。集团前身为1969年成立的房地产投资信托基金,1995年完成收购重组,旗下共11个品牌,管理及特许经营的物业共计1297处。
DOCU vs STWD — 直观对比
营收规模更大
DOCU
是对方的1.7倍
$492.9M
营收增速更快
STWD
高出0.1%
8.4%
净利率更高
STWD
高出9.4%
10.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $818.4M | $492.9M |
| 净利润 | $83.7M | $96.9M |
| 毛利率 | 79.2% | — |
| 营业利润率 | 10.4% | 26.6% |
| 净利率 | 10.2% | 19.7% |
| 营收同比 | 8.4% | 8.5% |
| 净利润同比 | 34.1% | 87.7% |
| 每股收益(稀释后) | $0.40 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCU
STWD
| Q4 25 | $818.4M | $492.9M | ||
| Q3 25 | $800.6M | $488.9M | ||
| Q2 25 | $763.7M | $444.3M | ||
| Q1 25 | — | $418.2M | ||
| Q4 24 | — | $454.4M | ||
| Q3 24 | — | $479.5M | ||
| Q2 24 | — | $489.8M | ||
| Q1 24 | — | $523.1M |
净利润
DOCU
STWD
| Q4 25 | $83.7M | $96.9M | ||
| Q3 25 | $63.0M | $72.6M | ||
| Q2 25 | $72.1M | $129.8M | ||
| Q1 25 | — | $112.3M | ||
| Q4 24 | — | $51.6M | ||
| Q3 24 | — | $76.1M | ||
| Q2 24 | — | $77.9M | ||
| Q1 24 | — | $154.3M |
毛利率
DOCU
STWD
| Q4 25 | 79.2% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 79.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
DOCU
STWD
| Q4 25 | 10.4% | 26.6% | ||
| Q3 25 | 8.1% | 19.1% | ||
| Q2 25 | 7.9% | 30.5% | ||
| Q1 25 | — | 28.7% | ||
| Q4 24 | — | 15.1% | ||
| Q3 24 | — | 17.2% | ||
| Q2 24 | — | 19.1% | ||
| Q1 24 | — | 30.8% |
净利率
DOCU
STWD
| Q4 25 | 10.2% | 19.7% | ||
| Q3 25 | 7.9% | 14.8% | ||
| Q2 25 | 9.4% | 29.2% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | — | 15.9% | ||
| Q2 24 | — | 15.9% | ||
| Q1 24 | — | 29.5% |
每股收益(稀释后)
DOCU
STWD
| Q4 25 | $0.40 | $0.25 | ||
| Q3 25 | $0.30 | $0.19 | ||
| Q2 25 | $0.34 | $0.38 | ||
| Q1 25 | — | $0.33 | ||
| Q4 24 | — | $0.15 | ||
| Q3 24 | — | $0.23 | ||
| Q2 24 | — | $0.24 | ||
| Q1 24 | — | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $583.3M | $499.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $6.8B |
| 总资产 | $4.0B | $63.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCU
STWD
| Q4 25 | $583.3M | $499.5M | ||
| Q3 25 | $600.0M | $301.1M | ||
| Q2 25 | $657.4M | $259.9M | ||
| Q1 25 | — | $440.6M | ||
| Q4 24 | — | $377.8M | ||
| Q3 24 | — | $357.9M | ||
| Q2 24 | — | $259.3M | ||
| Q1 24 | — | $327.4M |
股东权益
DOCU
STWD
| Q4 25 | $2.0B | $6.8B | ||
| Q3 25 | $2.0B | $6.9B | ||
| Q2 25 | $2.0B | $6.4B | ||
| Q1 25 | — | $6.4B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.2B | ||
| Q1 24 | — | $6.3B |
总资产
DOCU
STWD
| Q4 25 | $4.0B | $63.2B | ||
| Q3 25 | $3.9B | $62.4B | ||
| Q2 25 | $3.9B | $62.4B | ||
| Q1 25 | — | $62.2B | ||
| Q4 24 | — | $62.6B | ||
| Q3 24 | — | $64.2B | ||
| Q2 24 | — | $64.1B | ||
| Q1 24 | — | $66.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $290.3M | $488.8M |
| 自由现金流经营现金流 - 资本支出 | $262.9M | — |
| 自由现金流率自由现金流/营收 | 32.1% | — |
| 资本支出强度资本支出/营收 | 3.3% | — |
| 现金转化率经营现金流/净利润 | 3.47× | 5.04× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOCU
STWD
| Q4 25 | $290.3M | $488.8M | ||
| Q3 25 | $246.1M | $337.6M | ||
| Q2 25 | $251.4M | $-87.4M | ||
| Q1 25 | — | $238.9M | ||
| Q4 24 | — | $295.6M | ||
| Q3 24 | — | $241.8M | ||
| Q2 24 | — | $53.3M | ||
| Q1 24 | — | $55.9M |
自由现金流
DOCU
STWD
| Q4 25 | $262.9M | — | ||
| Q3 25 | $217.6M | — | ||
| Q2 25 | $227.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
DOCU
STWD
| Q4 25 | 32.1% | — | ||
| Q3 25 | 27.2% | — | ||
| Q2 25 | 29.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
DOCU
STWD
| Q4 25 | 3.3% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
DOCU
STWD
| Q4 25 | 3.47× | 5.04× | ||
| Q3 25 | 3.91× | 4.65× | ||
| Q2 25 | 3.49× | -0.67× | ||
| Q1 25 | — | 2.13× | ||
| Q4 24 | — | 5.72× | ||
| Q3 24 | — | 3.18× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 0.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCU
| Subscription And Circulation | $801.0M | 98% |
| Professional Services And Other | $17.4M | 2% |
STWD
| Commercial And Residential Lending Segment | $335.2M | 68% |
| Infrastructure Lending Segment | $70.3M | 14% |
| Property Segment | $57.8M | 12% |
| Other | $29.7M | 6% |