vs
都乐(DOLE)与Equitable Holdings, Inc.(EQH)财务数据对比。点击上方公司名可切换其他公司
Equitable Holdings, Inc.的季度营收约是都乐的1.4倍($3.3B vs $2.3B),Equitable Holdings, Inc.净利率更高(6.6% vs 0.2%,领先6.3%),都乐同比增速更快(10.5% vs -9.5%),过去两年Equitable Holdings, Inc.的营收复合增速更高(21.2% vs 3.2%)
都乐 plc 是一家爱尔兰裔美国农业跨国企业,总部位于爱尔兰都柏林,是全球规模领先的果蔬生产商之一。公司拥有3.85万名全职及季节性员工,在75个国家供应约300种产品,2021年营收达65亿美元。
Equitable Holdings, Inc.是美国领先的金融服务与保险企业,1859年由亨利·鲍德温·海德创立,业务覆盖保险、财富管理等多元金融领域,拥有逾百年发展历史,在全球金融服务市场具备深厚的行业积淀与广泛的客户基础。
DOLE vs EQH — 直观对比
营收规模更大
EQH
是对方的1.4倍
$2.3B
营收增速更快
DOLE
高出20.0%
-9.5%
净利率更高
EQH
高出6.3%
0.2%
两年增速更快
EQH
近两年复合增速
3.2%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.3B | $3.3B |
| 净利润 | $5.1M | $215.0M |
| 毛利率 | 6.8% | — |
| 营业利润率 | 1.1% | 10.5% |
| 净利率 | 0.2% | 6.6% |
| 营收同比 | 10.5% | -9.5% |
| 净利润同比 | -64.6% | -76.1% |
| 每股收益(稀释后) | $0.05 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOLE
EQH
| Q4 25 | — | $3.3B | ||
| Q3 25 | $2.3B | $1.4B | ||
| Q2 25 | $2.4B | $2.4B | ||
| Q1 25 | $2.1B | $4.6B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | $2.1B | $3.1B | ||
| Q2 24 | $2.1B | $3.5B | ||
| Q1 24 | $2.1B | $2.2B |
净利润
DOLE
EQH
| Q4 25 | — | $215.0M | ||
| Q3 25 | $5.1M | $-1.3B | ||
| Q2 25 | $10.0M | $-349.0M | ||
| Q1 25 | $38.9M | $63.0M | ||
| Q4 24 | — | $899.0M | ||
| Q3 24 | $14.4M | $-134.0M | ||
| Q2 24 | $80.1M | $428.0M | ||
| Q1 24 | $70.1M | $114.0M |
毛利率
DOLE
EQH
| Q4 25 | — | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 8.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | 9.2% | — |
营业利润率
DOLE
EQH
| Q4 25 | — | 10.5% | ||
| Q3 25 | 1.1% | -93.0% | ||
| Q2 25 | 4.3% | -15.4% | ||
| Q1 25 | 3.2% | 3.8% | ||
| Q4 24 | — | 33.1% | ||
| Q3 24 | 2.3% | -0.5% | ||
| Q2 24 | 4.0% | 19.4% | ||
| Q1 24 | 5.3% | 11.1% |
净利率
DOLE
EQH
| Q4 25 | — | 6.6% | ||
| Q3 25 | 0.2% | -90.3% | ||
| Q2 25 | 0.4% | -14.8% | ||
| Q1 25 | 1.9% | 1.4% | ||
| Q4 24 | — | 24.8% | ||
| Q3 24 | 0.7% | -4.4% | ||
| Q2 24 | 3.8% | 12.2% | ||
| Q1 24 | 3.3% | 5.1% |
每股收益(稀释后)
DOLE
EQH
| Q4 25 | — | $0.69 | ||
| Q3 25 | $0.05 | $-4.47 | ||
| Q2 25 | $0.10 | $-1.21 | ||
| Q1 25 | $0.41 | $0.16 | ||
| Q4 24 | — | $2.72 | ||
| Q3 24 | $0.15 | $-0.47 | ||
| Q2 24 | $0.84 | $1.23 | ||
| Q1 24 | $0.74 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $321.0M | $12.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $-74.0M |
| 总资产 | $4.5B | $318.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOLE
EQH
| Q4 25 | — | $12.5B | ||
| Q3 25 | $321.0M | $13.6B | ||
| Q2 25 | $323.1M | $15.0B | ||
| Q1 25 | $261.0M | $8.2B | ||
| Q4 24 | — | $7.0B | ||
| Q3 24 | $266.4M | $9.6B | ||
| Q2 24 | $225.8M | $9.7B | ||
| Q1 24 | $245.5M | $10.4B |
股东权益
DOLE
EQH
| Q4 25 | — | $-74.0M | ||
| Q3 25 | $1.4B | $148.0M | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.3B | $2.4B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $1.4B | $3.2B | ||
| Q2 24 | $1.4B | $1.6B | ||
| Q1 24 | $1.3B | $2.0B |
总资产
DOLE
EQH
| Q4 25 | — | $318.0B | ||
| Q3 25 | $4.5B | $314.4B | ||
| Q2 25 | $4.7B | $303.1B | ||
| Q1 25 | $4.5B | $287.4B | ||
| Q4 24 | — | $295.9B | ||
| Q3 24 | $4.5B | $299.0B | ||
| Q2 24 | $4.4B | $287.8B | ||
| Q1 24 | $4.5B | $285.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $87.4M | $-154.0M |
| 自由现金流经营现金流 - 资本支出 | $66.5M | — |
| 自由现金流率自由现金流/营收 | 2.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 17.12× | -0.72× |
| 过去12个月自由现金流最近4个季度 | $13.7M | — |
8季度趋势,按日历期对齐
经营现金流
DOLE
EQH
| Q4 25 | — | $-154.0M | ||
| Q3 25 | $87.4M | $369.0M | ||
| Q2 25 | $18.3M | $341.0M | ||
| Q1 25 | $-78.8M | $158.0M | ||
| Q4 24 | — | $400.0M | ||
| Q3 24 | $101.0M | $683.0M | ||
| Q2 24 | $40.2M | $892.0M | ||
| Q1 24 | $-35.0M | $31.0M |
自由现金流
DOLE
EQH
| Q4 25 | — | — | ||
| Q3 25 | $66.5M | — | ||
| Q2 25 | $-1.0M | — | ||
| Q1 25 | $-131.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $79.9M | — | ||
| Q2 24 | $22.8M | — | ||
| Q1 24 | $-53.2M | — |
自由现金流率
DOLE
EQH
| Q4 25 | — | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | -0.0% | — | ||
| Q1 25 | -6.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | -2.5% | — |
资本支出强度
DOLE
EQH
| Q4 25 | — | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.9% | — |
现金转化率
DOLE
EQH
| Q4 25 | — | -0.72× | ||
| Q3 25 | 17.12× | — | ||
| Q2 25 | 1.84× | — | ||
| Q1 25 | -2.02× | 2.51× | ||
| Q4 24 | — | 0.44× | ||
| Q3 24 | 7.01× | — | ||
| Q2 24 | 0.50× | 2.08× | ||
| Q1 24 | -0.50× | 0.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOLE
暂无分部数据
EQH
| Other | $1.5B | 46% |
| Asset Management | $1.2B | 37% |
| Wealth Management | $545.0M | 17% |