vs
Dominari Holdings Inc.（DOMH）与DAWSON GEOPHYSICAL CO（DWSN）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是DAWSON GEOPHYSICAL CO的1.1倍（$30.1M vs $26.9M），DAWSON GEOPHYSICAL CO净利率更高（2.1% vs -438.1%，领先440.2%），Dominari Holdings Inc.同比增速更快（220.4% vs 72.3%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 5.4%）
道森地球物理公司是北美领先的地球物理服务供应商，主营地震数据采集、处理与分析业务，核心服务于油气勘探生产领域客户，助力其评估美国及加拿大陆上主要资源盆地的地下能源储量。
DOMH vs DWSN — 直观对比
营收规模更大
DOMH
是对方的1.1倍
$26.9M
营收增速更快
DOMH
高出148.1%
72.3%
净利率更高
DWSN
高出440.2%
-438.1%
两年增速更快
DOMH
近两年复合增速
5.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $26.9M |
| 净利润 | $-131.8M | $569.0K |
| 毛利率 | — | 19.7% |
| 营业利润率 | -8.9% | 3.1% |
| 净利率 | -438.1% | 2.1% |
| 营收同比 | 220.4% | 72.3% |
| 净利润同比 | -12426.2% | 170.9% |
| 每股收益（稀释后） | $-6.94 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHDWSN
| Q4 25 | $30.1M | $26.9M | ||
| Q3 25 | $50.8M | $22.7M | ||
| Q2 25 | $34.1M | $9.9M | ||
| Q1 25 | $8.1M | $16.1M | ||
| Q4 24 | $9.4M | $15.6M | ||
| Q3 24 | $4.0M | — | ||
| Q2 24 | $6.2M | $12.5M | ||
| Q1 24 | $1.4M | $31.6M |
净利润DOMHDWSN
| Q4 25 | $-131.8M | $569.0K | ||
| Q3 25 | $125.2M | $-1.2M | ||
| Q2 25 | $16.6M | $-2.3M | ||
| Q1 25 | $-32.5M | $992.0K | ||
| Q4 24 | $1.1M | $-802.0K | ||
| Q3 24 | $-4.2M | — | ||
| Q2 24 | $-6.1M | $-3.5M | ||
| Q1 24 | $-5.4M | $5.8M |
毛利率DOMHDWSN
| Q4 25 | — | 19.7% | ||
| Q3 25 | — | 10.1% | ||
| Q2 25 | — | 11.5% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 30.5% |
营业利润率DOMHDWSN
| Q4 25 | -8.9% | 3.1% | ||
| Q3 25 | -3.1% | -5.2% | ||
| Q2 25 | -57.0% | -24.1% | ||
| Q1 25 | -394.6% | 6.4% | ||
| Q4 24 | 0.4% | -5.3% | ||
| Q3 24 | -79.1% | — | ||
| Q2 24 | -44.3% | -30.1% | ||
| Q1 24 | -205.2% | 18.4% |
净利率DOMHDWSN
| Q4 25 | -438.1% | 2.1% | ||
| Q3 25 | 246.4% | -5.1% | ||
| Q2 25 | 48.7% | -23.8% | ||
| Q1 25 | -400.5% | 6.2% | ||
| Q4 24 | 11.4% | -5.1% | ||
| Q3 24 | -104.2% | — | ||
| Q2 24 | -99.1% | -28.3% | ||
| Q1 24 | -398.0% | 18.5% |
每股收益（稀释后）DOMHDWSN
| Q4 25 | $-6.94 | $0.03 | ||
| Q3 25 | $7.27 | $-0.04 | ||
| Q2 25 | $1.12 | $-0.08 | ||
| Q1 25 | $-3.02 | $0.03 | ||
| Q4 24 | $0.21 | $-0.02 | ||
| Q3 24 | $-0.67 | — | ||
| Q2 24 | $-1.01 | $-0.12 | ||
| Q1 24 | $-0.91 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $5.3M |
| 总债务越低越好 | — | $11.3M |
| 股东权益账面价值 | $69.4M | $15.8M |
| 总资产 | $112.9M | $56.0M |
| 负债/权益比越低杠杆越低 | — | 0.72× |
8季度趋势，按日历期对齐
现金及短期投资DOMHDWSN
| Q4 25 | $80.5M | $5.3M | ||
| Q3 25 | $176.2M | $5.1M | ||
| Q2 25 | $28.2M | $16.2M | ||
| Q1 25 | $18.9M | $2.7M | ||
| Q4 24 | $8.2M | $1.4M | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $12.1M | $11.4M | ||
| Q1 24 | $7.1M | $11.7M |
总债务DOMHDWSN
| Q4 25 | — | $11.3M | ||
| Q3 25 | — | $6.5M | ||
| Q2 25 | — | $1.1M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $1.5M |
股东权益DOMHDWSN
| Q4 25 | $69.4M | $15.8M | ||
| Q3 25 | $210.2M | $15.2M | ||
| Q2 25 | $88.6M | $16.4M | ||
| Q1 25 | $42.4M | $18.3M | ||
| Q4 24 | $39.9M | $17.3M | ||
| Q3 24 | $38.3M | — | ||
| Q2 24 | $42.4M | $23.8M | ||
| Q1 24 | $47.7M | $27.3M |
总资产DOMHDWSN
| Q4 25 | $112.9M | $56.0M | ||
| Q3 25 | $223.4M | $40.6M | ||
| Q2 25 | $109.3M | $45.7M | ||
| Q1 25 | $52.3M | $33.3M | ||
| Q4 24 | $47.1M | $30.9M | ||
| Q3 24 | $43.4M | — | ||
| Q2 24 | $49.1M | $41.0M | ||
| Q1 24 | $52.2M | $57.8M |
负债/权益比DOMHDWSN
| Q4 25 | — | 0.72× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.06× | ||
| Q1 24 | — | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $2.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 3.67× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHDWSN
| Q4 25 | $22.7M | $2.1M | ||
| Q3 25 | $-4.9M | $-4.7M | ||
| Q2 25 | $-353.0K | $14.9M | ||
| Q1 25 | $1.2M | $1.8M | ||
| Q4 24 | $-16.7M | $-5.4M | ||
| Q3 24 | $-4.7M | — | ||
| Q2 24 | $1.4M | $5.9M | ||
| Q1 24 | $-8.6M | $1.9M |
自由现金流DOMHDWSN
| Q4 25 | — | — | ||
| Q3 25 | — | $-10.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $1.2M |
自由现金流率DOMHDWSN
| Q4 25 | — | — | ||
| Q3 25 | — | -44.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -36.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 40.9% | ||
| Q1 24 | — | 3.8% |
资本支出强度DOMHDWSN
| Q4 25 | — | — | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.4% | ||
| Q1 24 | — | 2.2% |
现金转化率DOMHDWSN
| Q4 25 | — | 3.67× | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | 1.77× | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
DWSN
| Fee Revenue | $22.9M | 85% |
| Other | $4.0M | 15% |
