vs
Dominari Holdings Inc.（DOMH）与中国东方航空（EML）财务数据对比。点击上方公司名可切换其他公司
中国东方航空的季度营收约是Dominari Holdings Inc.的1.8倍（$55.3M vs $30.1M），中国东方航空净利率更高（1.0% vs -438.1%，领先439.2%），Dominari Holdings Inc.同比增速更快（220.4% vs -22.4%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -0.6%）
中国东方航空是中国境内的头部航空公司，总部位于上海长宁区，与中国国际航空、中国南方航空并称为中国三大骨干航空公司，航线网络覆盖全球多个国家和地区，是中国民航市场的核心运营商之一。
DOMH vs EML — 直观对比
营收规模更大
EML
是对方的1.8倍
$30.1M
营收增速更快
DOMH
高出242.8%
-22.4%
净利率更高
EML
高出439.2%
-438.1%
两年增速更快
DOMH
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $55.3M |
| 净利润 | $-131.8M | $578.9K |
| 毛利率 | — | 22.3% |
| 营业利润率 | -8.9% | 3.1% |
| 净利率 | -438.1% | 1.0% |
| 营收同比 | 220.4% | -22.4% |
| 净利润同比 | -12426.2% | 103.8% |
| 每股收益（稀释后） | $-6.94 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHEML
| Q4 25 | $30.1M | — | ||
| Q3 25 | $50.8M | $55.3M | ||
| Q2 25 | $34.1M | $70.2M | ||
| Q1 25 | $8.1M | $63.3M | ||
| Q4 24 | $9.4M | $64.3M | ||
| Q3 24 | $4.0M | $71.3M | ||
| Q2 24 | $6.2M | $72.6M | ||
| Q1 24 | $1.4M | $64.6M |
净利润DOMHEML
| Q4 25 | $-131.8M | — | ||
| Q3 25 | $125.2M | $578.9K | ||
| Q2 25 | $16.6M | $3.4M | ||
| Q1 25 | $-32.5M | $1.9M | ||
| Q4 24 | $1.1M | $1.3M | ||
| Q3 24 | $-4.2M | $-15.3M | ||
| Q2 24 | $-6.1M | $3.5M | ||
| Q1 24 | $-5.4M | $1.9M |
毛利率DOMHEML
| Q4 25 | — | — | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | 23.3% | ||
| Q1 25 | — | 22.4% | ||
| Q4 24 | — | 23.6% | ||
| Q3 24 | — | 25.5% | ||
| Q2 24 | — | 25.4% | ||
| Q1 24 | — | 23.9% |
营业利润率DOMHEML
| Q4 25 | -8.9% | — | ||
| Q3 25 | -3.1% | 3.1% | ||
| Q2 25 | -57.0% | 4.5% | ||
| Q1 25 | -394.6% | 5.1% | ||
| Q4 24 | 0.4% | 6.1% | ||
| Q3 24 | -79.1% | 9.5% | ||
| Q2 24 | -44.3% | 8.3% | ||
| Q1 24 | -205.2% | 5.3% |
净利率DOMHEML
| Q4 25 | -438.1% | — | ||
| Q3 25 | 246.4% | 1.0% | ||
| Q2 25 | 48.7% | 4.9% | ||
| Q1 25 | -400.5% | 3.1% | ||
| Q4 24 | 11.4% | 2.0% | ||
| Q3 24 | -104.2% | -21.5% | ||
| Q2 24 | -99.1% | 4.8% | ||
| Q1 24 | -398.0% | 3.0% |
每股收益（稀释后）DOMHEML
| Q4 25 | $-6.94 | — | ||
| Q3 25 | $7.27 | $0.10 | ||
| Q2 25 | $1.12 | $0.56 | ||
| Q1 25 | $-3.02 | $0.32 | ||
| Q4 24 | $0.21 | $0.22 | ||
| Q3 24 | $-0.67 | $-2.46 | ||
| Q2 24 | $-1.01 | $0.56 | ||
| Q1 24 | $-0.91 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $9.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $124.3M |
| 总资产 | $112.9M | $220.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHEML
| Q4 25 | $80.5M | — | ||
| Q3 25 | $176.2M | $9.2M | ||
| Q2 25 | $28.2M | $9.1M | ||
| Q1 25 | $18.9M | $10.2M | ||
| Q4 24 | $8.2M | $16.1M | ||
| Q3 24 | $7.2M | $9.7M | ||
| Q2 24 | $12.1M | $2.0M | ||
| Q1 24 | $7.1M | $2.1M |
总债务DOMHEML
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $42.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOMHEML
| Q4 25 | $69.4M | — | ||
| Q3 25 | $210.2M | $124.3M | ||
| Q2 25 | $88.6M | $124.4M | ||
| Q1 25 | $42.4M | $121.0M | ||
| Q4 24 | $39.9M | $120.7M | ||
| Q3 24 | $38.3M | $119.2M | ||
| Q2 24 | $42.4M | $136.5M | ||
| Q1 24 | $47.7M | $134.5M |
总资产DOMHEML
| Q4 25 | $112.9M | — | ||
| Q3 25 | $223.4M | $220.0M | ||
| Q2 25 | $109.3M | $229.4M | ||
| Q1 25 | $52.3M | $232.3M | ||
| Q4 24 | $47.1M | $235.3M | ||
| Q3 24 | $43.4M | $244.2M | ||
| Q2 24 | $49.1M | $255.9M | ||
| Q1 24 | $52.2M | $253.9M |
负债/权益比DOMHEML
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | — | $3.1M |
| 自由现金流率自由现金流/营收 | — | 5.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 5.38× |
| 过去12个月自由现金流最近4个季度 | — | $12.3M |
8季度趋势，按日历期对齐
经营现金流DOMHEML
| Q4 25 | $22.7M | — | ||
| Q3 25 | $-4.9M | $3.1M | ||
| Q2 25 | $-353.0K | $3.8M | ||
| Q1 25 | $1.2M | $-1.8M | ||
| Q4 24 | $-16.7M | $11.0M | ||
| Q3 24 | $-4.7M | $-2.9M | ||
| Q2 24 | $1.4M | $8.4M | ||
| Q1 24 | $-8.6M | $2.8M |
自由现金流DOMHEML
| Q4 25 | — | — | ||
| Q3 25 | — | $3.1M | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | — | $-2.7M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $-7.7M | ||
| Q2 24 | — | $7.3M | ||
| Q1 24 | — | $1.1M |
自由现金流率DOMHEML
| Q4 25 | — | — | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | -4.3% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | -10.8% | ||
| Q2 24 | — | 10.1% | ||
| Q1 24 | — | 1.7% |
资本支出强度DOMHEML
| Q4 25 | — | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 2.6% |
现金转化率DOMHEML
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | 5.38× | ||
| Q2 25 | -0.02× | 1.09× | ||
| Q1 25 | — | -0.95× | ||
| Q4 24 | -15.65× | 8.41× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.40× | ||
| Q1 24 | — | 1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
EML
暂无分部数据
