vs
Dominari Holdings Inc.（DOMH）与赫斯基能源（EPOW）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是赫斯基能源的1.3倍（$30.1M vs $22.3M），赫斯基能源净利率更高（-27.1% vs -438.1%，领先411.0%），Dominari Holdings Inc.同比增速更快（220.4% vs 0.0%）
赫斯基能源是一家1938年至2021年间运营的加拿大石油企业，业务覆盖加拿大西部与大西洋沿岸地区、美国及亚太区域，涵盖上游开采与下游加工全产业链。在2020年福布斯全球企业2000强榜单中，赫斯基能源位列全球第1443大上市公司。
DOMH vs EPOW — 直观对比
营收规模更大
DOMH
是对方的1.3倍
$22.3M
营收增速更快
DOMH
高出220.4%
0.0%
净利率更高
EPOW
高出411.0%
-438.1%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $22.3M |
| 净利润 | $-131.8M | $-6.0M |
| 毛利率 | — | 0.1% |
| 营业利润率 | -8.9% | -24.3% |
| 净利率 | -438.1% | -27.1% |
| 营收同比 | 220.4% | 0.0% |
| 净利润同比 | -12426.2% | -35.7% |
| 每股收益（稀释后） | $-6.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHEPOW
| Q4 25 | $30.1M | — | ||
| Q3 25 | $50.8M | — | ||
| Q2 25 | $34.1M | $22.3M | ||
| Q1 25 | $8.1M | — | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $4.0M | — | ||
| Q2 24 | $6.2M | $22.3M | ||
| Q1 24 | $1.4M | — |
净利润DOMHEPOW
| Q4 25 | $-131.8M | — | ||
| Q3 25 | $125.2M | — | ||
| Q2 25 | $16.6M | $-6.0M | ||
| Q1 25 | $-32.5M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $-4.2M | — | ||
| Q2 24 | $-6.1M | $-4.5M | ||
| Q1 24 | $-5.4M | — |
毛利率DOMHEPOW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | — |
营业利润率DOMHEPOW
| Q4 25 | -8.9% | — | ||
| Q3 25 | -3.1% | — | ||
| Q2 25 | -57.0% | -24.3% | ||
| Q1 25 | -394.6% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | -79.1% | — | ||
| Q2 24 | -44.3% | -24.3% | ||
| Q1 24 | -205.2% | — |
净利率DOMHEPOW
| Q4 25 | -438.1% | — | ||
| Q3 25 | 246.4% | — | ||
| Q2 25 | 48.7% | -27.1% | ||
| Q1 25 | -400.5% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | -104.2% | — | ||
| Q2 24 | -99.1% | -20.0% | ||
| Q1 24 | -398.0% | — |
每股收益（稀释后）DOMHEPOW
| Q4 25 | $-6.94 | — | ||
| Q3 25 | $7.27 | — | ||
| Q2 25 | $1.12 | — | ||
| Q1 25 | $-3.02 | — | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $-0.67 | — | ||
| Q2 24 | $-1.01 | $-0.21 | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $1.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $27.3M |
| 总资产 | $112.9M | $143.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHEPOW
| Q4 25 | $80.5M | — | ||
| Q3 25 | $176.2M | — | ||
| Q2 25 | $28.2M | $1.3M | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $12.1M | $15.2M | ||
| Q1 24 | $7.1M | — |
股东权益DOMHEPOW
| Q4 25 | $69.4M | — | ||
| Q3 25 | $210.2M | — | ||
| Q2 25 | $88.6M | $27.3M | ||
| Q1 25 | $42.4M | — | ||
| Q4 24 | $39.9M | — | ||
| Q3 24 | $38.3M | — | ||
| Q2 24 | $42.4M | $-2.8M | ||
| Q1 24 | $47.7M | — |
总资产DOMHEPOW
| Q4 25 | $112.9M | — | ||
| Q3 25 | $223.4M | — | ||
| Q2 25 | $109.3M | $143.0M | ||
| Q1 25 | $52.3M | — | ||
| Q4 24 | $47.1M | — | ||
| Q3 24 | $43.4M | — | ||
| Q2 24 | $49.1M | $141.6M | ||
| Q1 24 | $52.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-6.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHEPOW
| Q4 25 | $22.7M | — | ||
| Q3 25 | $-4.9M | — | ||
| Q2 25 | $-353.0K | $-6.9M | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-4.7M | — | ||
| Q2 24 | $1.4M | $-6.9M | ||
| Q1 24 | $-8.6M | — |
自由现金流DOMHEPOW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-7.9M | ||
| Q1 24 | — | — |
自由现金流率DOMHEPOW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -35.6% | ||
| Q1 24 | — | — |
资本支出强度DOMHEPOW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | — |
现金转化率DOMHEPOW
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
EPOW
暂无分部数据
