vs
Dominari Holdings Inc.（DOMH）与FUELCELL ENERGY INC（FCEL）财务数据对比。点击上方公司名可切换其他公司
FUELCELL ENERGY INC的季度营收约是Dominari Holdings Inc.的1.8倍（$55.0M vs $30.1M），FUELCELL ENERGY INC净利率更高（-54.3% vs -438.1%，领先383.8%），Dominari Holdings Inc.同比增速更快（220.4% vs 11.5%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 81.6%）
燃料电池能源公司是一家上市燃料电池企业，总部位于美国康涅狄格州丹伯里，公司主打基于熔融碳酸盐燃料电池技术的发电站业务，从事相关产品的设计、生产，同时还提供发电站运营及相关技术服务。
DOMH vs FCEL — 直观对比
营收规模更大
FCEL
是对方的1.8倍
$30.1M
营收增速更快
DOMH
高出208.9%
11.5%
净利率更高
FCEL
高出383.8%
-438.1%
两年增速更快
DOMH
近两年复合增速
81.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $55.0M |
| 净利润 | $-131.8M | $-29.9M |
| 毛利率 | — | -12.1% |
| 营业利润率 | -8.9% | -51.5% |
| 净利率 | -438.1% | -54.3% |
| 营收同比 | 220.4% | 11.5% |
| 净利润同比 | -12426.2% | 27.9% |
| 每股收益（稀释后） | $-6.94 | $-0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHFCEL
| Q4 25 | $30.1M | $55.0M | ||
| Q3 25 | $50.8M | $46.7M | ||
| Q2 25 | $34.1M | $37.4M | ||
| Q1 25 | $8.1M | $19.0M | ||
| Q4 24 | $9.4M | $49.3M | ||
| Q3 24 | $4.0M | $23.7M | ||
| Q2 24 | $6.2M | $22.4M | ||
| Q1 24 | $1.4M | $16.7M |
净利润DOMHFCEL
| Q4 25 | $-131.8M | $-29.9M | ||
| Q3 25 | $125.2M | $-91.7M | ||
| Q2 25 | $16.6M | $-38.0M | ||
| Q1 25 | $-32.5M | $-28.3M | ||
| Q4 24 | $1.1M | $-41.4M | ||
| Q3 24 | $-4.2M | $-32.7M | ||
| Q2 24 | $-6.1M | $-32.1M | ||
| Q1 24 | $-5.4M | $-19.8M |
毛利率DOMHFCEL
| Q4 25 | — | -12.1% | ||
| Q3 25 | — | -11.0% | ||
| Q2 25 | — | -25.2% | ||
| Q1 25 | — | -27.4% | ||
| Q4 24 | — | -22.1% | ||
| Q3 24 | — | -26.2% | ||
| Q2 24 | — | -31.6% | ||
| Q1 24 | — | -70.2% |
营业利润率DOMHFCEL
| Q4 25 | -8.9% | -51.5% | ||
| Q3 25 | -3.1% | -204.0% | ||
| Q2 25 | -57.0% | -95.7% | ||
| Q1 25 | -394.6% | -172.9% | ||
| Q4 24 | 0.4% | -83.2% | ||
| Q3 24 | -79.1% | -141.9% | ||
| Q2 24 | -44.3% | -184.5% | ||
| Q1 24 | -205.2% | -254.5% |
净利率DOMHFCEL
| Q4 25 | -438.1% | -54.3% | ||
| Q3 25 | 246.4% | -196.1% | ||
| Q2 25 | 48.7% | -101.7% | ||
| Q1 25 | -400.5% | -149.1% | ||
| Q4 24 | 11.4% | -84.0% | ||
| Q3 24 | -104.2% | -137.8% | ||
| Q2 24 | -99.1% | -143.4% | ||
| Q1 24 | -398.0% | -118.6% |
每股收益（稀释后）DOMHFCEL
| Q4 25 | $-6.94 | $-0.43 | ||
| Q3 25 | $7.27 | $-3.78 | ||
| Q2 25 | $1.12 | $-1.79 | ||
| Q1 25 | $-3.02 | $-1.42 | ||
| Q4 24 | $0.21 | $-2.29 | ||
| Q3 24 | $-0.67 | $-1.99 | ||
| Q2 24 | $-1.01 | $-2.18 | ||
| Q1 24 | $-0.91 | $-1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $278.1M |
| 总债务越低越好 | — | $103.8M |
| 股东权益账面价值 | $69.4M | $662.2M |
| 总资产 | $112.9M | $932.1M |
| 负债/权益比越低杠杆越低 | — | 0.16× |
8季度趋势，按日历期对齐
现金及短期投资DOMHFCEL
| Q4 25 | $80.5M | $278.1M | ||
| Q3 25 | $176.2M | $174.7M | ||
| Q2 25 | $28.2M | $177.0M | ||
| Q1 25 | $18.9M | $208.4M | ||
| Q4 24 | $8.2M | $257.3M | ||
| Q3 24 | $7.2M | $267.2M | ||
| Q2 24 | $12.1M | $260.1M | ||
| Q1 24 | $7.1M | $297.5M |
总债务DOMHFCEL
| Q4 25 | — | $103.8M | ||
| Q3 25 | — | $106.4M | ||
| Q2 25 | — | $109.4M | ||
| Q1 25 | — | $112.3M | ||
| Q4 24 | — | $115.7M | ||
| Q3 24 | — | $112.7M | ||
| Q2 24 | — | $116.2M | ||
| Q1 24 | — | $107.2M |
股东权益DOMHFCEL
| Q4 25 | $69.4M | $662.2M | ||
| Q3 25 | $210.2M | $556.2M | ||
| Q2 25 | $88.6M | $609.2M | ||
| Q1 25 | $42.4M | $635.2M | ||
| Q4 24 | $39.9M | $656.9M | ||
| Q3 24 | $38.3M | $675.8M | ||
| Q2 24 | $42.4M | $639.8M | ||
| Q1 24 | $47.7M | $663.9M |
总资产DOMHFCEL
| Q4 25 | $112.9M | $932.1M | ||
| Q3 25 | $223.4M | $830.5M | ||
| Q2 25 | $109.3M | $883.8M | ||
| Q1 25 | $52.3M | $907.5M | ||
| Q4 24 | $47.1M | $944.1M | ||
| Q3 24 | $43.4M | $948.9M | ||
| Q2 24 | $49.1M | $916.8M | ||
| Q1 24 | $52.2M | $923.2M |
负债/权益比DOMHFCEL
| Q4 25 | — | 0.16× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.18× | ||
| Q1 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-22.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-23.9M |
| 自由现金流率自由现金流/营收 | — | -43.4% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-143.9M |
8季度趋势，按日历期对齐
经营现金流DOMHFCEL
| Q4 25 | $22.7M | $-22.9M | ||
| Q3 25 | $-4.9M | $-26.8M | ||
| Q2 25 | $-353.0K | $-29.9M | ||
| Q1 25 | $1.2M | $-45.7M | ||
| Q4 24 | $-16.7M | $5.8M | ||
| Q3 24 | $-4.7M | $-63.4M | ||
| Q2 24 | $1.4M | $-37.1M | ||
| Q1 24 | $-8.6M | $-58.3M |
自由现金流DOMHFCEL
| Q4 25 | — | $-23.9M | ||
| Q3 25 | — | $-32.1M | ||
| Q2 25 | — | $-35.2M | ||
| Q1 25 | — | $-52.8M | ||
| Q4 24 | — | $-4.7M | ||
| Q3 24 | — | $-76.8M | ||
| Q2 24 | — | $-50.3M | ||
| Q1 24 | — | $-68.8M |
自由现金流率DOMHFCEL
| Q4 25 | — | -43.4% | ||
| Q3 25 | — | -68.6% | ||
| Q2 25 | — | -94.0% | ||
| Q1 25 | — | -277.8% | ||
| Q4 24 | — | -9.5% | ||
| Q3 24 | — | -324.0% | ||
| Q2 24 | — | -224.5% | ||
| Q1 24 | — | -412.4% |
资本支出强度DOMHFCEL
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 11.2% | ||
| Q2 25 | — | 14.1% | ||
| Q1 25 | — | 37.2% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 56.6% | ||
| Q2 24 | — | 58.9% | ||
| Q1 24 | — | 63.3% |
现金转化率DOMHFCEL
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
FCEL
| Other | $30.0M | 55% |
| Electricity Generation | $12.2M | 22% |
| Services | $7.3M | 13% |
| Advanced Technologies | $5.5M | 10% |
