vs
Dominari Holdings Inc.（DOMH）与FutureFuel Corp.（FF）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是FutureFuel Corp.的1.5倍（$30.1M vs $19.8M），FutureFuel Corp.净利率更高（-60.5% vs -438.1%，领先377.6%），Dominari Holdings Inc.同比增速更快（220.4% vs -67.7%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -41.7%）
FutureFuel是一家专注于化学品与生物燃料的研发生产商，业务涵盖相关产品的开发与生产，目前在纽约证券交易所挂牌上市，股票代码为FF。
DOMH vs FF — 直观对比
营收规模更大
DOMH
是对方的1.5倍
$19.8M
营收增速更快
DOMH
高出288.1%
-67.7%
净利率更高
FF
高出377.6%
-438.1%
两年增速更快
DOMH
近两年复合增速
-41.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $19.8M |
| 净利润 | $-131.8M | $-12.0M |
| 毛利率 | — | -46.7% |
| 营业利润率 | -8.9% | -62.9% |
| 净利率 | -438.1% | -60.5% |
| 营收同比 | 220.4% | -67.7% |
| 净利润同比 | -12426.2% | -529.4% |
| 每股收益（稀释后） | $-6.94 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHFF
| Q4 25 | $30.1M | $19.8M | ||
| Q3 25 | $50.8M | $22.7M | ||
| Q2 25 | $34.1M | $35.7M | ||
| Q1 25 | $8.1M | $17.5M | ||
| Q4 24 | $9.4M | $61.5M | ||
| Q3 24 | $4.0M | $51.1M | ||
| Q2 24 | $6.2M | $72.4M | ||
| Q1 24 | $1.4M | $58.3M |
净利润DOMHFF
| Q4 25 | $-131.8M | $-12.0M | ||
| Q3 25 | $125.2M | $-9.3M | ||
| Q2 25 | $16.6M | $-10.4M | ||
| Q1 25 | $-32.5M | $-17.6M | ||
| Q4 24 | $1.1M | $2.8M | ||
| Q3 24 | $-4.2M | $-1.2M | ||
| Q2 24 | $-6.1M | $9.6M | ||
| Q1 24 | $-5.4M | $4.3M |
毛利率DOMHFF
| Q4 25 | — | -46.7% | ||
| Q3 25 | — | -30.1% | ||
| Q2 25 | — | -24.6% | ||
| Q1 25 | — | -83.0% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 12.0% | ||
| Q1 24 | — | 8.6% |
营业利润率DOMHFF
| Q4 25 | -8.9% | -62.9% | ||
| Q3 25 | -3.1% | -42.9% | ||
| Q2 25 | -57.0% | -33.4% | ||
| Q1 25 | -394.6% | -107.4% | ||
| Q4 24 | 0.4% | 2.6% | ||
| Q3 24 | -79.1% | -5.6% | ||
| Q2 24 | -44.3% | 7.5% | ||
| Q1 24 | -205.2% | 3.8% |
净利率DOMHFF
| Q4 25 | -438.1% | -60.5% | ||
| Q3 25 | 246.4% | -41.1% | ||
| Q2 25 | 48.7% | -29.2% | ||
| Q1 25 | -400.5% | -100.6% | ||
| Q4 24 | 11.4% | 4.5% | ||
| Q3 24 | -104.2% | -2.3% | ||
| Q2 24 | -99.1% | 13.2% | ||
| Q1 24 | -398.0% | 7.4% |
每股收益（稀释后）DOMHFF
| Q4 25 | $-6.94 | $-0.28 | ||
| Q3 25 | $7.27 | $-0.21 | ||
| Q2 25 | $1.12 | $-0.24 | ||
| Q1 25 | $-3.02 | $-0.40 | ||
| Q4 24 | $0.21 | $0.06 | ||
| Q3 24 | $-0.67 | $-0.03 | ||
| Q2 24 | $-1.01 | $0.22 | ||
| Q1 24 | $-0.91 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $51.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $154.7M |
| 总资产 | $112.9M | $192.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHFF
| Q4 25 | $80.5M | $51.3M | ||
| Q3 25 | $176.2M | $85.6M | ||
| Q2 25 | $28.2M | $95.2M | ||
| Q1 25 | $18.9M | $97.1M | ||
| Q4 24 | $8.2M | $109.5M | ||
| Q3 24 | $7.2M | $133.4M | ||
| Q2 24 | $12.1M | $115.1M | ||
| Q1 24 | $7.1M | $201.1M |
股东权益DOMHFF
| Q4 25 | $69.4M | $154.7M | ||
| Q3 25 | $210.2M | $169.1M | ||
| Q2 25 | $88.6M | $178.2M | ||
| Q1 25 | $42.4M | $188.4M | ||
| Q4 24 | $39.9M | $205.8M | ||
| Q3 24 | $38.3M | $213.3M | ||
| Q2 24 | $42.4M | $214.4M | ||
| Q1 24 | $47.7M | $204.8M |
总资产DOMHFF
| Q4 25 | $112.9M | $192.2M | ||
| Q3 25 | $223.4M | $203.5M | ||
| Q2 25 | $109.3M | $218.2M | ||
| Q1 25 | $52.3M | $227.7M | ||
| Q4 24 | $47.1M | $247.7M | ||
| Q3 24 | $43.4M | $256.5M | ||
| Q2 24 | $49.1M | $261.2M | ||
| Q1 24 | $52.2M | $365.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-27.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-29.9M |
| 自由现金流率自由现金流/营收 | — | -150.5% |
| 资本支出强度资本支出/营收 | — | 12.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-46.0M |
8季度趋势，按日历期对齐
经营现金流DOMHFF
| Q4 25 | $22.7M | $-27.4M | ||
| Q3 25 | $-4.9M | $-1.1M | ||
| Q2 25 | $-353.0K | $5.2M | ||
| Q1 25 | $1.2M | $-5.4M | ||
| Q4 24 | $-16.7M | $-16.6M | ||
| Q3 24 | $-4.7M | $25.8M | ||
| Q2 24 | $1.4M | $27.8M | ||
| Q1 24 | $-8.6M | $-12.2M |
自由现金流DOMHFF
| Q4 25 | — | $-29.9M | ||
| Q3 25 | — | $-6.5M | ||
| Q2 25 | — | $-263.0K | ||
| Q1 25 | — | $-9.4M | ||
| Q4 24 | — | $-20.7M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $24.8M | ||
| Q1 24 | — | $-14.5M |
自由现金流率DOMHFF
| Q4 25 | — | -150.5% | ||
| Q3 25 | — | -28.5% | ||
| Q2 25 | — | -0.7% | ||
| Q1 25 | — | -53.6% | ||
| Q4 24 | — | -33.6% | ||
| Q3 24 | — | 40.1% | ||
| Q2 24 | — | 34.3% | ||
| Q1 24 | — | -24.9% |
资本支出强度DOMHFF
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 23.5% | ||
| Q2 25 | — | 15.3% | ||
| Q1 25 | — | 22.8% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 3.9% |
现金转化率DOMHFF
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | -5.94× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.90× | ||
| Q1 24 | — | -2.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
