vs
Dominari Holdings Inc.（DOMH）与FGI Industries Ltd.（FGI）财务数据对比。点击上方公司名可切换其他公司
FGI Industries Ltd.的季度营收约是Dominari Holdings Inc.的1.0倍（$30.5M vs $30.1M），FGI Industries Ltd.净利率更高（-8.6% vs -438.1%，领先429.5%），Dominari Holdings Inc.同比增速更快（220.4% vs -14.4%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -0.5%）
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
DOMH vs FGI — 直观对比
营收规模更大
FGI
是对方的1.0倍
$30.1M
营收增速更快
DOMH
高出234.8%
-14.4%
净利率更高
FGI
高出429.5%
-438.1%
两年增速更快
DOMH
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $30.5M |
| 净利润 | $-131.8M | $-2.6M |
| 毛利率 | — | 26.7% |
| 营业利润率 | -8.9% | -2.2% |
| 净利率 | -438.1% | -8.6% |
| 营收同比 | 220.4% | -14.4% |
| 净利润同比 | -12426.2% | -553.1% |
| 每股收益（稀释后） | $-6.94 | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHFGI
| Q4 25 | $30.1M | $30.5M | ||
| Q3 25 | $50.8M | $35.8M | ||
| Q2 25 | $34.1M | $31.0M | ||
| Q1 25 | $8.1M | $33.2M | ||
| Q4 24 | $9.4M | $35.6M | ||
| Q3 24 | $4.0M | $36.1M | ||
| Q2 24 | $6.2M | $29.4M | ||
| Q1 24 | $1.4M | $30.8M |
净利润DOMHFGI
| Q4 25 | $-131.8M | $-2.6M | ||
| Q3 25 | $125.2M | $-1.7M | ||
| Q2 25 | $16.6M | $-1.2M | ||
| Q1 25 | $-32.5M | $-629.1K | ||
| Q4 24 | $1.1M | $-402.3K | ||
| Q3 24 | $-4.2M | $-550.1K | ||
| Q2 24 | $-6.1M | $163.6K | ||
| Q1 24 | $-5.4M | $-412.2K |
毛利率DOMHFGI
| Q4 25 | — | 26.7% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | — | 28.1% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 25.8% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 27.4% |
营业利润率DOMHFGI
| Q4 25 | -8.9% | -2.2% | ||
| Q3 25 | -3.1% | 1.0% | ||
| Q2 25 | -57.0% | -2.7% | ||
| Q1 25 | -394.6% | -3.9% | ||
| Q4 24 | 0.4% | -3.5% | ||
| Q3 24 | -79.1% | -0.2% | ||
| Q2 24 | -44.3% | -1.5% | ||
| Q1 24 | -205.2% | -1.0% |
净利率DOMHFGI
| Q4 25 | -438.1% | -8.6% | ||
| Q3 25 | 246.4% | -4.6% | ||
| Q2 25 | 48.7% | -4.0% | ||
| Q1 25 | -400.5% | -1.9% | ||
| Q4 24 | 11.4% | -1.1% | ||
| Q3 24 | -104.2% | -1.5% | ||
| Q2 24 | -99.1% | 0.6% | ||
| Q1 24 | -398.0% | -1.3% |
每股收益（稀释后）DOMHFGI
| Q4 25 | $-6.94 | $-1.63 | ||
| Q3 25 | $7.27 | $-0.86 | ||
| Q2 25 | $1.12 | $-0.64 | ||
| Q1 25 | $-3.02 | $-0.07 | ||
| Q4 24 | $0.21 | $-0.38 | ||
| Q3 24 | $-0.67 | $-0.29 | ||
| Q2 24 | $-1.01 | $0.08 | ||
| Q1 24 | $-0.91 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $1.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $17.3M |
| 总资产 | $112.9M | $69.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHFGI
| Q4 25 | $80.5M | $1.9M | ||
| Q3 25 | $176.2M | $1.9M | ||
| Q2 25 | $28.2M | $2.5M | ||
| Q1 25 | $18.9M | $1.2M | ||
| Q4 24 | $8.2M | $4.6M | ||
| Q3 24 | $7.2M | $3.0M | ||
| Q2 24 | $12.1M | $1.3M | ||
| Q1 24 | $7.1M | $3.3M |
股东权益DOMHFGI
| Q4 25 | $69.4M | $17.3M | ||
| Q3 25 | $210.2M | $19.7M | ||
| Q2 25 | $88.6M | $21.3M | ||
| Q1 25 | $42.4M | $21.8M | ||
| Q4 24 | $39.9M | $22.3M | ||
| Q3 24 | $38.3M | $23.5M | ||
| Q2 24 | $42.4M | $23.8M | ||
| Q1 24 | $47.7M | $23.9M |
总资产DOMHFGI
| Q4 25 | $112.9M | $69.5M | ||
| Q3 25 | $223.4M | $73.0M | ||
| Q2 25 | $109.3M | $71.7M | ||
| Q1 25 | $52.3M | $68.5M | ||
| Q4 24 | $47.1M | $75.5M | ||
| Q3 24 | $43.4M | $74.7M | ||
| Q2 24 | $49.1M | $69.9M | ||
| Q1 24 | $52.2M | $68.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | — | $2.3M |
| 自由现金流率自由现金流/营收 | — | 7.5% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-212.5K |
8季度趋势，按日历期对齐
经营现金流DOMHFGI
| Q4 25 | $22.7M | $2.3M | ||
| Q3 25 | $-4.9M | $-1.9M | ||
| Q2 25 | $-353.0K | $7.6M | ||
| Q1 25 | $1.2M | $-7.4M | ||
| Q4 24 | $-16.7M | $617.4K | ||
| Q3 24 | $-4.7M | $-915.0K | ||
| Q2 24 | $1.4M | $862.1K | ||
| Q1 24 | $-8.6M | $-8.0M |
自由现金流DOMHFGI
| Q4 25 | — | $2.3M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $7.4M | ||
| Q1 25 | — | $-7.7M | ||
| Q4 24 | — | $-214.1K | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $281.5K | ||
| Q1 24 | — | $-8.6M |
自由现金流率DOMHFGI
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | -5.9% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | — | -23.3% | ||
| Q4 24 | — | -0.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | -28.0% |
资本支出强度DOMHFGI
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 2.0% |
现金转化率DOMHFGI
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.27× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
