vs
Dominari Holdings Inc.（DOMH）与FTC Solar, Inc.（FTCI）财务数据对比。点击上方公司名可切换其他公司
FTC Solar, Inc.的季度营收约是Dominari Holdings Inc.的1.1倍（$32.9M vs $30.1M），FTC Solar, Inc.净利率更高（-110.7% vs -438.1%，领先327.4%），Dominari Holdings Inc.同比增速更快（220.4% vs 148.9%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 61.6%）
FTC Solar是全球领先的太阳能跟踪系统供应商，主要研发、生产和销售太阳能跟踪支架、配套组件及相关软件解决方案，服务于公用事业级、工商业光伏项目领域，业务覆盖全球主要市场，助力客户提升光伏发电效率、降低项目成本。
DOMH vs FTCI — 直观对比
营收规模更大
FTCI
是对方的1.1倍
$30.1M
营收增速更快
DOMH
高出71.5%
148.9%
净利率更高
FTCI
高出327.4%
-438.1%
两年增速更快
DOMH
近两年复合增速
61.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $32.9M |
| 净利润 | $-131.8M | $-36.4M |
| 毛利率 | — | 14.9% |
| 营业利润率 | -8.9% | -17.2% |
| 净利率 | -438.1% | -110.7% |
| 营收同比 | 220.4% | 148.9% |
| 净利润同比 | -12426.2% | -197.4% |
| 每股收益（稀释后） | $-6.94 | $-2.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHFTCI
| Q4 25 | $30.1M | $32.9M | ||
| Q3 25 | $50.8M | $26.0M | ||
| Q2 25 | $34.1M | $20.0M | ||
| Q1 25 | $8.1M | $20.8M | ||
| Q4 24 | $9.4M | $13.2M | ||
| Q3 24 | $4.0M | $10.1M | ||
| Q2 24 | $6.2M | $11.4M | ||
| Q1 24 | $1.4M | $12.6M |
净利润DOMHFTCI
| Q4 25 | $-131.8M | $-36.4M | ||
| Q3 25 | $125.2M | $-23.9M | ||
| Q2 25 | $16.6M | $-15.4M | ||
| Q1 25 | $-32.5M | $-3.8M | ||
| Q4 24 | $1.1M | $-12.2M | ||
| Q3 24 | $-4.2M | $-15.4M | ||
| Q2 24 | $-6.1M | $-12.2M | ||
| Q1 24 | $-5.4M | $-8.8M |
毛利率DOMHFTCI
| Q4 25 | — | 14.9% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | — | -19.6% | ||
| Q1 25 | — | -16.6% | ||
| Q4 24 | — | -29.1% | ||
| Q3 24 | — | -42.5% | ||
| Q2 24 | — | -20.5% | ||
| Q1 24 | — | -16.7% |
营业利润率DOMHFTCI
| Q4 25 | -8.9% | -17.2% | ||
| Q3 25 | -3.1% | -29.6% | ||
| Q2 25 | -57.0% | -57.5% | ||
| Q1 25 | -394.6% | -50.8% | ||
| Q4 24 | 0.4% | -101.7% | ||
| Q3 24 | -79.1% | -147.8% | ||
| Q2 24 | -44.3% | -104.3% | ||
| Q1 24 | -205.2% | -99.3% |
净利率DOMHFTCI
| Q4 25 | -438.1% | -110.7% | ||
| Q3 25 | 246.4% | -92.0% | ||
| Q2 25 | 48.7% | -77.2% | ||
| Q1 25 | -400.5% | -18.4% | ||
| Q4 24 | 11.4% | -92.7% | ||
| Q3 24 | -104.2% | -151.5% | ||
| Q2 24 | -99.1% | -107.1% | ||
| Q1 24 | -398.0% | -69.7% |
每股收益（稀释后）DOMHFTCI
| Q4 25 | $-6.94 | $-2.31 | ||
| Q3 25 | $7.27 | $-1.61 | ||
| Q2 25 | $1.12 | $-1.18 | ||
| Q1 25 | $-3.02 | $-0.58 | ||
| Q4 24 | $0.21 | $-0.95 | ||
| Q3 24 | $-0.67 | $-1.21 | ||
| Q2 24 | $-1.01 | $-0.97 | ||
| Q1 24 | $-0.91 | $-0.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $21.1M |
| 总债务越低越好 | — | $9.9M |
| 股东权益账面价值 | $69.4M | $-43.0M |
| 总资产 | $112.9M | $111.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHFTCI
| Q4 25 | $80.5M | $21.1M | ||
| Q3 25 | $176.2M | $24.4M | ||
| Q2 25 | $28.2M | $3.5M | ||
| Q1 25 | $18.9M | $5.9M | ||
| Q4 24 | $8.2M | $11.2M | ||
| Q3 24 | $7.2M | $8.3M | ||
| Q2 24 | $12.1M | $10.8M | ||
| Q1 24 | $7.1M | $14.0M |
总债务DOMHFTCI
| Q4 25 | — | $9.9M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $10.2M | ||
| Q4 24 | — | $9.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOMHFTCI
| Q4 25 | $69.4M | $-43.0M | ||
| Q3 25 | $210.2M | $-13.7M | ||
| Q2 25 | $88.6M | $9.0M | ||
| Q1 25 | $42.4M | $15.5M | ||
| Q4 24 | $39.9M | $19.0M | ||
| Q3 24 | $38.3M | $30.4M | ||
| Q2 24 | $42.4M | $44.2M | ||
| Q1 24 | $47.7M | $55.2M |
总资产DOMHFTCI
| Q4 25 | $112.9M | $111.8M | ||
| Q3 25 | $223.4M | $111.5M | ||
| Q2 25 | $109.3M | $83.0M | ||
| Q1 25 | $52.3M | $84.1M | ||
| Q4 24 | $47.1M | $89.9M | ||
| Q3 24 | $43.4M | $91.7M | ||
| Q2 24 | $49.1M | $100.3M | ||
| Q1 24 | $52.2M | $115.0M |
负债/权益比DOMHFTCI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-8.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.4M |
| 自由现金流率自由现金流/营收 | — | -25.7% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-34.6M |
8季度趋势，按日历期对齐
经营现金流DOMHFTCI
| Q4 25 | $22.7M | $-8.0M | ||
| Q3 25 | $-4.9M | $-14.6M | ||
| Q2 25 | $-353.0K | $-2.3M | ||
| Q1 25 | $1.2M | $-8.5M | ||
| Q4 24 | $-16.7M | $-16.7M | ||
| Q3 24 | $-4.7M | $-2.4M | ||
| Q2 24 | $1.4M | $-3.8M | ||
| Q1 24 | $-8.6M | $-11.9M |
自由现金流DOMHFTCI
| Q4 25 | — | $-8.4M | ||
| Q3 25 | — | $-15.1M | ||
| Q2 25 | — | $-2.5M | ||
| Q1 25 | — | $-8.6M | ||
| Q4 24 | — | $-17.0M | ||
| Q3 24 | — | $-2.6M | ||
| Q2 24 | — | $-4.5M | ||
| Q1 24 | — | $-12.3M |
自由现金流率DOMHFTCI
| Q4 25 | — | -25.7% | ||
| Q3 25 | — | -57.9% | ||
| Q2 25 | — | -12.4% | ||
| Q1 25 | — | -41.2% | ||
| Q4 24 | — | -128.6% | ||
| Q3 24 | — | -25.6% | ||
| Q2 24 | — | -39.2% | ||
| Q1 24 | — | -97.6% |
资本支出强度DOMHFTCI
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 3.4% |
现金转化率DOMHFTCI
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
FTCI
| Products | $26.2M | 80% |
| Services | $6.7M | 20% |
