vs
Dominari Holdings Inc.（DOMH）与FITLIFE BRANDS, INC.（FTLF）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是FITLIFE BRANDS, INC.的1.2倍（$30.1M vs $25.9M），FITLIFE BRANDS, INC.净利率更高（6.3% vs -438.1%，领先444.4%），Dominari Holdings Inc.同比增速更快（220.4% vs 72.6%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 25.1%）
FitLife Brands, Inc.是一家健康保健企业，主营营养补充剂、运动营养产品及体重管理解决方案的研发、营销与分销，通过零售及电商渠道服务北美地区的健身爱好者、运动员及健康意识较强的消费群体。
DOMH vs FTLF — 直观对比
营收规模更大
DOMH
是对方的1.2倍
$25.9M
营收增速更快
DOMH
高出147.8%
72.6%
净利率更高
FTLF
高出444.4%
-438.1%
两年增速更快
DOMH
近两年复合增速
25.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $25.9M |
| 净利润 | $-131.8M | $1.6M |
| 毛利率 | — | 34.5% |
| 营业利润率 | -8.9% | 8.8% |
| 净利率 | -438.1% | 6.3% |
| 营收同比 | 220.4% | 72.6% |
| 净利润同比 | -12426.2% | -20.8% |
| 每股收益（稀释后） | $-6.94 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHFTLF
| Q4 25 | $30.1M | $25.9M | ||
| Q3 25 | $50.8M | $23.5M | ||
| Q2 25 | $34.1M | $16.1M | ||
| Q1 25 | $8.1M | $15.9M | ||
| Q4 24 | $9.4M | $15.0M | ||
| Q3 24 | $4.0M | $16.0M | ||
| Q2 24 | $6.2M | $16.9M | ||
| Q1 24 | $1.4M | $16.5M |
净利润DOMHFTLF
| Q4 25 | $-131.8M | $1.6M | ||
| Q3 25 | $125.2M | $921.0K | ||
| Q2 25 | $16.6M | $1.7M | ||
| Q1 25 | $-32.5M | $2.0M | ||
| Q4 24 | $1.1M | $2.1M | ||
| Q3 24 | $-4.2M | $2.1M | ||
| Q2 24 | $-6.1M | $2.6M | ||
| Q1 24 | $-5.4M | $2.2M |
毛利率DOMHFTLF
| Q4 25 | — | 34.5% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 42.8% | ||
| Q1 25 | — | 43.1% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 44.8% | ||
| Q1 24 | — | 44.0% |
营业利润率DOMHFTLF
| Q4 25 | -8.9% | 8.8% | ||
| Q3 25 | -3.1% | 9.9% | ||
| Q2 25 | -57.0% | 15.6% | ||
| Q1 25 | -394.6% | 18.6% | ||
| Q4 24 | 0.4% | 19.2% | ||
| Q3 24 | -79.1% | 19.9% | ||
| Q2 24 | -44.3% | 21.7% | ||
| Q1 24 | -205.2% | 20.4% |
净利率DOMHFTLF
| Q4 25 | -438.1% | 6.3% | ||
| Q3 25 | 246.4% | 3.9% | ||
| Q2 25 | 48.7% | 10.8% | ||
| Q1 25 | -400.5% | 12.7% | ||
| Q4 24 | 11.4% | 13.8% | ||
| Q3 24 | -104.2% | 13.3% | ||
| Q2 24 | -99.1% | 15.5% | ||
| Q1 24 | -398.0% | 13.1% |
每股收益（稀释后）DOMHFTLF
| Q4 25 | $-6.94 | $0.16 | ||
| Q3 25 | $7.27 | $0.09 | ||
| Q2 25 | $1.12 | $0.18 | ||
| Q1 25 | $-3.02 | $0.20 | ||
| Q4 24 | $0.21 | $0.22 | ||
| Q3 24 | $-0.67 | $0.21 | ||
| Q2 24 | $-1.01 | $0.27 | ||
| Q1 24 | $-0.91 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $43.6M |
| 总资产 | $112.9M | $106.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHFTLF
| Q4 25 | $80.5M | — | ||
| Q3 25 | $176.2M | — | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $7.1M | — |
总债务DOMHFTLF
| Q4 25 | — | — | ||
| Q3 25 | — | $46.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $13.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $16.5M |
股东权益DOMHFTLF
| Q4 25 | $69.4M | $43.6M | ||
| Q3 25 | $210.2M | $41.9M | ||
| Q2 25 | $88.6M | $40.9M | ||
| Q1 25 | $42.4M | $38.9M | ||
| Q4 24 | $39.9M | $36.1M | ||
| Q3 24 | $38.3M | $34.2M | ||
| Q2 24 | $42.4M | $31.9M | ||
| Q1 24 | $47.7M | $29.4M |
总资产DOMHFTLF
| Q4 25 | $112.9M | $106.3M | ||
| Q3 25 | $223.4M | $110.0M | ||
| Q2 25 | $109.3M | $62.8M | ||
| Q1 25 | $52.3M | $62.2M | ||
| Q4 24 | $47.1M | $58.5M | ||
| Q3 24 | $43.4M | $58.6M | ||
| Q2 24 | $49.1M | $57.3M | ||
| Q1 24 | $52.2M | $55.5M |
负债/权益比DOMHFTLF
| Q4 25 | — | — | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $244.0K |
| 自由现金流经营现金流 - 资本支出 | — | $239.0K |
| 自由现金流率自由现金流/营收 | — | 0.9% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | 0.15× |
| 过去12个月自由现金流最近4个季度 | — | $7.4M |
8季度趋势，按日历期对齐
经营现金流DOMHFTLF
| Q4 25 | $22.7M | $244.0K | ||
| Q3 25 | $-4.9M | $3.7M | ||
| Q2 25 | $-353.0K | $1.2M | ||
| Q1 25 | $1.2M | $2.3M | ||
| Q4 24 | $-16.7M | $957.0K | ||
| Q3 24 | $-4.7M | $2.0M | ||
| Q2 24 | $1.4M | $1.6M | ||
| Q1 24 | $-8.6M | $5.0M |
自由现金流DOMHFTLF
| Q4 25 | — | $239.0K | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $5.0M |
自由现金流率DOMHFTLF
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 15.6% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 30.4% |
资本支出强度DOMHFTLF
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
现金转化率DOMHFTLF
| Q4 25 | — | 0.15× | ||
| Q3 25 | -0.04× | 3.99× | ||
| Q2 25 | -0.02× | 0.68× | ||
| Q1 25 | — | 1.15× | ||
| Q4 24 | -15.65× | 0.46× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
