vs
Dominari Holdings Inc.（DOMH）与GRAHAM CORP（GHM）财务数据对比。点击上方公司名可切换其他公司
GRAHAM CORP的季度营收约是Dominari Holdings Inc.的1.9倍（$56.7M vs $30.1M），GRAHAM CORP净利率更高（5.0% vs -438.1%，领先443.1%），Dominari Holdings Inc.同比增速更快（220.4% vs 20.5%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 7.5%）
格雷厄姆控股公司是一家多元化的美国控股集团，总部位于弗吉尼亚州阿灵顿县，在特拉华州注册成立，该集团曾是《华盛顿邮报》与《新闻周刊》杂志的所有者。
DOMH vs GHM — 直观对比
营收规模更大
GHM
是对方的1.9倍
$30.1M
营收增速更快
DOMH
高出199.9%
20.5%
净利率更高
GHM
高出443.1%
-438.1%
两年增速更快
DOMH
近两年复合增速
7.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $56.7M |
| 净利润 | $-131.8M | $2.8M |
| 毛利率 | — | 23.8% |
| 营业利润率 | -8.9% | 5.5% |
| 净利率 | -438.1% | 5.0% |
| 营收同比 | 220.4% | 20.5% |
| 净利润同比 | -12426.2% | 79.2% |
| 每股收益（稀释后） | $-6.94 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHGHM
| Q4 25 | $30.1M | $56.7M | ||
| Q3 25 | $50.8M | $66.0M | ||
| Q2 25 | $34.1M | $55.5M | ||
| Q1 25 | $8.1M | $59.3M | ||
| Q4 24 | $9.4M | $47.0M | ||
| Q3 24 | $4.0M | $53.6M | ||
| Q2 24 | $6.2M | $50.0M | ||
| Q1 24 | $1.4M | $49.1M |
净利润DOMHGHM
| Q4 25 | $-131.8M | $2.8M | ||
| Q3 25 | $125.2M | $3.1M | ||
| Q2 25 | $16.6M | $4.6M | ||
| Q1 25 | $-32.5M | $4.4M | ||
| Q4 24 | $1.1M | $1.6M | ||
| Q3 24 | $-4.2M | $3.3M | ||
| Q2 24 | $-6.1M | $3.0M | ||
| Q1 24 | $-5.4M | $1.3M |
毛利率DOMHGHM
| Q4 25 | — | 23.8% | ||
| Q3 25 | — | 21.7% | ||
| Q2 25 | — | 26.5% | ||
| Q1 25 | — | 27.0% | ||
| Q4 24 | — | 24.8% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 24.8% | ||
| Q1 24 | — | 25.9% |
营业利润率DOMHGHM
| Q4 25 | -8.9% | 5.5% | ||
| Q3 25 | -3.1% | 6.5% | ||
| Q2 25 | -57.0% | 8.9% | ||
| Q1 25 | -394.6% | 9.3% | ||
| Q4 24 | 0.4% | 4.7% | ||
| Q3 24 | -79.1% | 7.9% | ||
| Q2 24 | -44.3% | 6.5% | ||
| Q1 24 | -205.2% | 3.1% |
净利率DOMHGHM
| Q4 25 | -438.1% | 5.0% | ||
| Q3 25 | 246.4% | 4.7% | ||
| Q2 25 | 48.7% | 8.3% | ||
| Q1 25 | -400.5% | 7.4% | ||
| Q4 24 | 11.4% | 3.4% | ||
| Q3 24 | -104.2% | 6.1% | ||
| Q2 24 | -99.1% | 5.9% | ||
| Q1 24 | -398.0% | 2.7% |
每股收益（稀释后）DOMHGHM
| Q4 25 | $-6.94 | $0.25 | ||
| Q3 25 | $7.27 | $0.28 | ||
| Q2 25 | $1.12 | $0.42 | ||
| Q1 25 | $-3.02 | $0.40 | ||
| Q4 24 | $0.21 | $0.14 | ||
| Q3 24 | $-0.67 | $0.30 | ||
| Q2 24 | $-1.01 | $0.27 | ||
| Q1 24 | $-0.91 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $22.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $131.3M |
| 总资产 | $112.9M | $292.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHGHM
| Q4 25 | $80.5M | $22.3M | ||
| Q3 25 | $176.2M | $20.6M | ||
| Q2 25 | $28.2M | $10.8M | ||
| Q1 25 | $18.9M | $21.6M | ||
| Q4 24 | $8.2M | $30.0M | ||
| Q3 24 | $7.2M | $32.3M | ||
| Q2 24 | $12.1M | $21.6M | ||
| Q1 24 | $7.1M | $16.9M |
股东权益DOMHGHM
| Q4 25 | $69.4M | $131.3M | ||
| Q3 25 | $210.2M | $127.6M | ||
| Q2 25 | $88.6M | $123.4M | ||
| Q1 25 | $42.4M | $119.6M | ||
| Q4 24 | $39.9M | $114.4M | ||
| Q3 24 | $38.3M | $112.5M | ||
| Q2 24 | $42.4M | $108.2M | ||
| Q1 24 | $47.7M | $105.6M |
总资产DOMHGHM
| Q4 25 | $112.9M | $292.9M | ||
| Q3 25 | $223.4M | $287.0M | ||
| Q2 25 | $109.3M | $252.3M | ||
| Q1 25 | $52.3M | $264.1M | ||
| Q4 24 | $47.1M | $264.3M | ||
| Q3 24 | $43.4M | $249.5M | ||
| Q2 24 | $49.1M | $244.2M | ||
| Q1 24 | $52.2M | $233.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $4.8M |
| 自由现金流经营现金流 - 资本支出 | — | $2.4M |
| 自由现金流率自由现金流/营收 | — | 4.3% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.67× |
| 过去12个月自由现金流最近4个季度 | — | $-6.1M |
8季度趋势，按日历期对齐
经营现金流DOMHGHM
| Q4 25 | $22.7M | $4.8M | ||
| Q3 25 | $-4.9M | $13.6M | ||
| Q2 25 | $-353.0K | $-2.3M | ||
| Q1 25 | $1.2M | $-3.6M | ||
| Q4 24 | $-16.7M | $5.2M | ||
| Q3 24 | $-4.7M | $13.9M | ||
| Q2 24 | $1.4M | $8.7M | ||
| Q1 24 | $-8.6M | $8.6M |
自由现金流DOMHGHM
| Q4 25 | — | $2.4M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $-9.3M | ||
| Q1 25 | — | $-8.7M | ||
| Q4 24 | — | $-2.1M | ||
| Q3 24 | — | $10.4M | ||
| Q2 24 | — | $5.7M | ||
| Q1 24 | — | $4.6M |
自由现金流率DOMHGHM
| Q4 25 | — | 4.3% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | -16.7% | ||
| Q1 25 | — | -14.7% | ||
| Q4 24 | — | -4.5% | ||
| Q3 24 | — | 19.5% | ||
| Q2 24 | — | 11.5% | ||
| Q1 24 | — | 9.4% |
资本支出强度DOMHGHM
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | — | 15.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 6.0% | ||
| Q1 24 | — | 8.2% |
现金转化率DOMHGHM
| Q4 25 | — | 1.67× | ||
| Q3 25 | -0.04× | 4.40× | ||
| Q2 25 | -0.02× | -0.49× | ||
| Q1 25 | — | -0.81× | ||
| Q4 24 | -15.65× | 3.29× | ||
| Q3 24 | — | 4.25× | ||
| Q2 24 | — | 2.94× | ||
| Q1 24 | — | 6.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
GHM
| Defense | $35.3M | 62% |
| Energy And Process | $18.3M | 32% |
| Space | $3.1M | 6% |
