vs
Dominari Holdings Inc.（DOMH）与i-80 Gold Corp.（IAUX）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是i-80 Gold Corp.的1.4倍（$30.1M vs $21.3M），i-80 Gold Corp.净利率更高（-401.9% vs -438.1%，领先36.2%）
i-80黄金公司是一家主营贵金属勘探开发的矿业企业，核心业务布局位于美国内华达州，主打黄金、银矿项目的勘测、开发与合规开采，所产出的贵金属资源主要供应全球工业及投资市场。
DOMH vs IAUX — 直观对比
营收规模更大
DOMH
是对方的1.4倍
$21.3M
净利率更高
IAUX
高出36.2%
-438.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $21.3M |
| 净利润 | $-131.8M | $-85.6M |
| 毛利率 | — | 22.0% |
| 营业利润率 | -8.9% | -291.6% |
| 净利率 | -438.1% | -401.9% |
| 营收同比 | 220.4% | — |
| 净利润同比 | -12426.2% | — |
| 每股收益（稀释后） | $-6.94 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHIAUX
| Q4 25 | $30.1M | $21.3M | ||
| Q3 25 | $50.8M | $32.0M | ||
| Q2 25 | $34.1M | $27.8M | ||
| Q1 25 | $8.1M | $14.0M | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $4.0M | $11.5M | ||
| Q2 24 | $6.2M | $7.2M | ||
| Q1 24 | $1.4M | — |
净利润DOMHIAUX
| Q4 25 | $-131.8M | $-85.6M | ||
| Q3 25 | $125.2M | $-41.9M | ||
| Q2 25 | $16.6M | $-30.2M | ||
| Q1 25 | $-32.5M | $-41.2M | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $-4.2M | $-43.1M | ||
| Q2 24 | $-6.1M | $-41.0M | ||
| Q1 24 | $-5.4M | — |
毛利率DOMHIAUX
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -42.7% | ||
| Q2 24 | — | -171.4% | ||
| Q1 24 | — | — |
营业利润率DOMHIAUX
| Q4 25 | -8.9% | -291.6% | ||
| Q3 25 | -3.1% | -86.7% | ||
| Q2 25 | -57.0% | -67.4% | ||
| Q1 25 | -394.6% | -112.3% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | -79.1% | -210.0% | ||
| Q2 24 | -44.3% | -435.2% | ||
| Q1 24 | -205.2% | — |
净利率DOMHIAUX
| Q4 25 | -438.1% | -401.9% | ||
| Q3 25 | 246.4% | -130.8% | ||
| Q2 25 | 48.7% | -108.5% | ||
| Q1 25 | -400.5% | -293.3% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | -104.2% | -374.5% | ||
| Q2 24 | -99.1% | -570.8% | ||
| Q1 24 | -398.0% | — |
每股收益（稀释后）DOMHIAUX
| Q4 25 | $-6.94 | $-0.10 | ||
| Q3 25 | $7.27 | $-0.05 | ||
| Q2 25 | $1.12 | $-0.05 | ||
| Q1 25 | $-3.02 | $-0.10 | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $-0.67 | $-0.11 | ||
| Q2 24 | $-1.01 | $-0.11 | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $63.2M |
| 总债务越低越好 | — | $174.7M |
| 股东权益账面价值 | $69.4M | $346.8M |
| 总资产 | $112.9M | $703.4M |
| 负债/权益比越低杠杆越低 | — | 0.50× |
8季度趋势，按日历期对齐
现金及短期投资DOMHIAUX
| Q4 25 | $80.5M | $63.2M | ||
| Q3 25 | $176.2M | $102.9M | ||
| Q2 25 | $28.2M | $133.7M | ||
| Q1 25 | $18.9M | $13.5M | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $7.2M | $21.8M | ||
| Q2 24 | $12.1M | $47.8M | ||
| Q1 24 | $7.1M | — |
总债务DOMHIAUX
| Q4 25 | — | $174.7M | ||
| Q3 25 | — | $175.9M | ||
| Q2 25 | — | $175.8M | ||
| Q1 25 | — | $197.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOMHIAUX
| Q4 25 | $69.4M | $346.8M | ||
| Q3 25 | $210.2M | $423.0M | ||
| Q2 25 | $88.6M | $463.5M | ||
| Q1 25 | $42.4M | $318.0M | ||
| Q4 24 | $39.9M | — | ||
| Q3 24 | $38.3M | $346.9M | ||
| Q2 24 | $42.4M | $377.2M | ||
| Q1 24 | $47.7M | — |
总资产DOMHIAUX
| Q4 25 | $112.9M | $703.4M | ||
| Q3 25 | $223.4M | $756.2M | ||
| Q2 25 | $109.3M | $782.9M | ||
| Q1 25 | $52.3M | $659.0M | ||
| Q4 24 | $47.1M | — | ||
| Q3 24 | $43.4M | — | ||
| Q2 24 | $49.1M | — | ||
| Q1 24 | $52.2M | — |
负债/权益比DOMHIAUX
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-34.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-39.2M |
| 自由现金流率自由现金流/营收 | — | -184.3% |
| 资本支出强度资本支出/营收 | — | 23.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-93.2M |
8季度趋势，按日历期对齐
经营现金流DOMHIAUX
| Q4 25 | $22.7M | $-34.3M | ||
| Q3 25 | $-4.9M | $-15.2M | ||
| Q2 25 | $-353.0K | $-11.3M | ||
| Q1 25 | $1.2M | $-22.7M | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-4.7M | $-23.5M | ||
| Q2 24 | $1.4M | $-24.6M | ||
| Q1 24 | $-8.6M | — |
自由现金流DOMHIAUX
| Q4 25 | — | $-39.2M | ||
| Q3 25 | — | $-18.5M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $-23.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-23.8M | ||
| Q2 24 | — | $-25.1M | ||
| Q1 24 | — | — |
自由现金流率DOMHIAUX
| Q4 25 | — | -184.3% | ||
| Q3 25 | — | -57.8% | ||
| Q2 25 | — | -44.7% | ||
| Q1 25 | — | -164.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -206.7% | ||
| Q2 24 | — | -349.1% | ||
| Q1 24 | — | — |
资本支出强度DOMHIAUX
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 7.3% | ||
| Q1 24 | — | — |
现金转化率DOMHIAUX
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
